AeroFlexx delivered 5th consecutive quarter of revenue generation with growing customer pipeline in U.S. and Europe
Refinity on track to demonstrate pilot scale and finalize initial site selection for first plant by year-end
ORLANDO, Fla., Nov. 13, 2025 (GLOBE NEWSWIRE) -- Innventure, Inc. (NASDAQ:INV) ("Innventure"), an industrial growth conglomerate, today announced financial results for the quarter ended September 30, 2025.
"Innventure's momentum continued in the third quarter, driven by meaningful execution across our operating companies. Accelsius, AeroFlexx, and Refinity each advanced key commercial and technical milestones, reinforcing our belief that Innventure is entering a pivotal phase of growth," said Bill Haskell, Innventure's Chief Executive Officer. "Accelsius secured a strategic investment from Johnson Controls and showcased its NeuCool platform at NVIDIA GTC, demonstrating industry-leading thermal performance of up to 4,500W per GPU socket. With a sales pipeline now exceeding $1 billion, Accelsius is positioned to capitalize on accelerating demand for advanced liquid cooling solutions. AeroFlexx continued its revenue momentum and expanded its global footprint through strategic partnerships, including the launch of innovative, recyclable packaging with ĕleeo brands. Finally, Refinity is on track to demonstrate pilot scale and finalize initial site selection for its first plant by year-end."
Mr. Haskell continued, "We remain focused on unlocking value from our differentiated model, both through advancement of our current family of operating companies and in the future through our high-quality pipeline of technology opportunities. The progress we're making today is just the beginning. We have built a platform designed to deliver long-term shareholder value and we are poised to deliver meaningful revenue growth in the quarters and years ahead."
Conference Call and Webcast
A conference call to discuss these results has been scheduled for 5:00 p.m. ET on November 13, 2025. The event will be webcasted live via Innventure's investor relations website https://ir.innventure.com/ or via this link.
Parties interested in joining via teleconference can register using this link. https://register-conf.media-server.com/register/BI77a9a4317ce2406980a9f29778a30417 After registering, you will be provided dial in details and a unique dial-in PIN. Registration is open through the live call, but to ensure you are connected for the full call, we suggest registering in advance.
Innventure will also post a slide presentation to accompany the prepared remarks to its investor relations website https://ir.innventure.com/ shortly before the of the start of the event.
About Innventure
Innventure, Inc. (NASDAQ:INV), an industrial growth conglomerate, focuses on building companies with billion-dollar valuations by commercializing breakthrough technology solutions. By systematically creating and operating industrial enterprises from the ground up, Innventure participates in early-stage economics and provides industrial operating expertise designed for global scale. Innventure's approach seeks to uniquely bridge the "Valley of Death" between corporate innovation and commercialization through its distinctive combination of value-driven multinational partnerships, operational experience, and scaling expertise.
Non-GAAP Financial Measures
We use certain financial measures that are not calculated in accordance with generally accepted accounting principles in the U.S. (GAAP) to supplement our consolidated financial statements. These non-GAAP financial measures provide additional information to investors to facilitate comparisons of past and present operating results, identify trends in our underlying operating performance, and offer greater transparency on how we evaluate our business activities. These measures are integral to our processes for budgeting, managing operations, making strategic decisions, and evaluating our performance.
Our primary non-GAAP financial measures are EBITDA and Adjusted EBITDA. We define EBITDA as net income before interest, income taxes, and depreciation and amortization. Adjusted EBITDA is defined as EBITDA further adjusted to exclude certain non-cash items, non-recurring expenses, and other items that are not indicative of our core operating activities. These may include stock-based compensation, acquisition costs, and other financial items. We believe Adjusted EBITDA is valuable for investors and analysts as it provides additional insight into our operational performance, excluding the impacts of certain financing, investing, and other non-operational activities. This measure helps in comparing our current operating results with prior periods and with those of other companies in our industry. It is also used internally for allocating resources efficiently, assessing the economic outcomes of acquisitions and strategic decisions, and evaluating the performance of our management team.
There are limitations to Adjusted EBITDA, including its exclusion of cash expenditures, future requirements for capital expenditures and contractual commitments, and changes in or cash requirements for working capital needs. Adjusted EBITDA also omits significant interest expenses and related cash requirements for interest and payments. While depreciation and amortization are non-cash charges, the associated assets will often need to be replaced in the future, and Adjusted EBITDA does not reflect the cash required for such replacements. Additionally, Adjusted EBITDA does not account for income or other taxes or necessary cash tax payments.
Investors should use caution when comparing our non-GAAP measure to similar metrics used by other companies, as definitions can vary. Adjusted EBITDA should not be considered in isolation or as a substitute for GAAP financial measures.
In presenting Adjusted EBITDA, we aim to provide investors with an additional tool for assessing the operational performance of our business. It serves as a useful complement to our GAAP results, offering a more comprehensive understanding of our financial health and operational efficiencies.
Cautionary Statement Regarding Forward-Looking Statements
Certain statements in this press release are "forward-looking statements" within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements generally relate to future events or Innventure's (the "Company's") future financial or operating performance, expectations regarding new contractual arrangements, anticipated product line expansions and product testing and market acceptance, and these statements may refer to projections and forecasts. Forward-looking statements are often identified by future or conditional words such as "plan," "believe," "expect," "anticipate," "intend," "outlook," "estimate," "forecast," "project," "continue," "could," "may," "might," "possible," "will," "potential," "predict," "should," "would" and other similar words and expressions (or the negative versions of such words or expressions), but the absence of these words does not mean that a statement is not forward-looking.
The forward-looking statements are based on the current assumptions and expectations of future events that are inherently subject to uncertainties and changes in circumstances and their potential effects and speak only as of the date of this press release. There can be no assurance that future developments will be those that have been anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond the control of the parties) or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. These risks and uncertainties include, but are not limited to, those factors described in the Company's public filings made with the Securities and Exchange Commission and the following: (a) the Company's and its subsidiaries' ability to execute on strategies and achieve future financial performance, including their respective future business plans, expansion and acquisition plans or objectives, prospective performance and opportunities and competitors, revenues, products and services, pricing, operating expenses, market trends, liquidity, cash flows and uses of cash, capital expenditures, and the Company's and its subsidiaries' ability to invest in growth initiatives; (b) the implementation, market acceptance and success of the Company's and its subsidiaries' business models and growth strategies; (c) the Company's and its subsidiaries' future capital requirements and sources and uses of cash; (d) the Company's ability to maintain control over its subsidiaries, (e) the Company's access to funds under the Standby Equity Purchase Agreement with YA II PN, Ltd. due to certain conditions, restrictions and limitations set forth therein and in other agreements with YA II PN, Ltd.; (f) certain restrictions and limitations set forth in the Company's debt instruments, which may impair the Company's financial and operating flexibility; (g) the Company and its subsidiaries ability to generate liquidity and maintain sufficient capital to operate as anticipated; (h) the Company's and its subsidiaries' ability to obtain funding for their operations and future growth and to continue as going concerns; (i) the risk that the technology solutions that the Company and its subsidiaries license or acquire from third parties or develop internally may not function as anticipated or provide the benefits anticipated; (j) developments and projections relating to the Company's and its subsidiaries' competitors and industry; (k) the ability of the Company and its subsidiaries to scale the operations of their respective businesses; (l) the ability of the Company and its subsidiaries to establish substantial commercial sales of their products; (m) the ability of the Company and its subsidiaries to compete against companies with greater capital and other resources or superior technology or products; (n) the Company and its subsidiaries' ability to meet, and to continue to meet, applicable regulatory requirements for the use of their respective products and the numerous regulatory requirements generally applicable to their businesses; (o) the outcome of any legal proceedings against the Company or its subsidiaries; (p) the Company's ability to find future opportunities to license or acquire breakthrough technology solutions from multinational corporations or other third parties ("Technology Solutions Provider") and to satisfy the requirements imposed by or to avoid disagreements with its current and future Technology Solutions Providers; (q) the risk that the launch of new companies distracts the Company's management from its other subsidiaries and their operations; (r) the risk that the Company may be deemed an investment company under the Investment Company Act, which would impose burdensome compliance requirements and restrictions on its activities; (s) the ability of the Company and its subsidiaries to sufficiently protect their intellectual property rights and to avoid or resolve in a timely and cost-effective manner any disputes that may arise relating to its use of the intellectual property of third parties; (t) the risk of a cyber-attack or a failure of the Company's or its subsidiaries' information technology and data security infrastructure; (u) geopolitical risk and changes in applicable laws or regulations; (v) potential adverse effects of other economic, business, and/or competitive factors; (w) operational risks related to the Company and its subsidiaries that have limited or no operating history; and (x) limited liquidity and trading of the Company's securities.
Except to the extent required by applicable law or regulation, the Company undertakes no obligation to update statements to reflect events or circumstances after the date of this press release or to reflect the occurrence of unanticipated events.
Media Contact: Laurie Steinberg, Solebury Strategic Communications
Investor Relations Contact: Sloan Bohlen, Solebury Strategic Communications
Innventure, Inc. and SubsidiariesCondensed Consolidated Balance Sheets(Unaudited) (in thousands, except share and per share amounts)
September 30, 2025 (Unaudited)
December 31, 2024
Assets
Cash and cash equivalents
$
9,061
$
11,119
Restricted cash
5,000
—
Accounts receivable, net
1,569
283
Due from related parties
7,511
4,536
Inventories, net
6,404
5,178
Prepaid expenses and other current assets
2,705
3,170
Total Current Assets
32,250
24,286
Investments
31,207
28,734
Property, plant and equipment, net
2,176
1,414
Intangible assets, net
165,941
182,153
Goodwill
323,463
667,936
Other assets
1,478
766
Total Assets
$
556,515
$
905,289
Liabilities and Stockholders' Equity
Accounts payable
$
856
$
3,248
Accrued employee benefits
12,189
9,273
Accrued expenses
3,225
2,478
Contract liabilities
776
—
Related party notes payable - current
—
14,000
Notes payable - current
34,398
625
Embedded derivative liability
1,677
—
Patent installment payable - current
700
1,225
Obligation to issue equity
2,239
4,158
Warrant liability
22,742
34,023
Income taxes payable
930,000
—
Related party convertible promissory notes - current
2,085
—
Other current liabilities
660
317
Total Current Liabilities
82,477
69,347
Notes payable, net of current portion
10,101
13,654
Term convertible notes, net of current portion
15,024
—
Related party convertible promissory notes, net of current portion
4,389
—
Earnout liability
5,460
14,752
Stock-based compensation liability
237
1,160
Patent installment payable, net of current portion
12,375
12,375
Deferred income taxes
19,213
27,353
Other liabilities
660
355
Total Liabilities
149,936
138,996
Commitments and Contingencies (Note 16)
Stockholders' Equity
Preferred stock, $0.0001 par value, 25,000,000 shares authorized;
Series B Preferred Stock, $0.0001 par value, 3,000,000 shares designated, 33,144 and 1,102,000 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively
—
—
Series C Preferred Stock, $0.0001 par value, 5,000,000 shares designated, 150,000 and, shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively
—
—
Common Stock, $0.0001 par value, 250,000,000 shares authorized, 56,220,158 and 44,597,154 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively
6
4
Additional paid-in capital
525,615
502,865
Accumulated other comprehensive (loss) gain
(1,008
)
909
Accumulated deficit
(333,844
)
(78,262
)
Total Innventure, Inc., Stockholders' Equity
190,769
425,516
Non-controlling interest
215,810
340,777
Total Stockholders' Equity
406,579
766,293
Total Liabilities and Stockholders' Equity
$
556,515
$
905,289
See accompanying notes to condensed consolidated financial statements.
Innventure, Inc. and SubsidiariesCondensed Consolidated Statements of Operations and Comprehensive Income (Loss)(Unaudited) (in thousands, except share and per share amounts)
Three months ended
Nine months ended
September 30, 2025(Successor)
September 30, 2024(Predecessor)
September 30, 2025(Successor)
September 30, 2024(Predecessor)
Revenue
$
534
$
317
$
1,234
$
764
Operating Expenses
Cost of sales
4,147
777
7,192
777
General and administrative
16,927
9,052
55,172
25,323
Sales and marketing
2,514
1,629
6,818
4,178
Research and development
6,151
2,533
18,472
5,978
Goodwill impairment
—
—
346,557
—
Total Operating Expenses
29,739
13,991
434,211
36,256
Loss from Operations
(29,205
)
(13,674
)
(432,977
)
(35,492
)
Non-operating (Expense) and Income
Interest expense, net
(3,401
)
(852
)
(7,586
)
(1,300
)
Net gain on investments
—
7,148
—
11,547
Net loss on investments, due to related parties
—
(308
)
—
(468
)
Change in fair value of financial liabilities
(4,109
)
—
19,496
(478
)
Equity method investment (loss) income
(1,602
)
109
(10,282
)
893
Realized gain on conversion of available for sale investment
—
—
1,507
—
Loss on extinguishment of debt
—
—
(3,462
)
—
Loss on extinguishment of related party debt
—
—
(3,538
)
—
Loss on conversion of promissory notes
—
—
—
(1,119
)
Miscellaneous other expense
(21
)
(64
)
(64
)
(64
)
Total Non-operating (Expense) Income
(9,133
)
6,033
(3,929
)
9,011
Loss before income taxes
(38,338
)
(7,641
)
(436,906
)
(26,481
)
Income tax benefit
(3,603
)
—
(7,222
)
—
Net Loss
(34,735
)
(7,641
)
(429,684
)
(26,481
)
Less: net loss attributable to
Non-controlling interest
(6,403
)
(5,430
)
(174,128
)
(11,762
)
Net Loss Attributable to Innventure, Inc. Stockholders / Innventure LLC Unitholders
(28,332
)
(2,211
)
(255,556
)
(14,719
)
Basic and diluted loss per share
$
(0.51
)
$
(0.94
)
$
(4.96
)
$
(2.67
)
Basic and diluted weighted average common shares
55,846,721
10,875,000
51,583,853
10,875,000
Other comprehensive income (loss), net of taxes:
Unrealized gain (loss) on available for sale debt securities - related party
281
(2,373
)
(410
)
(2,373
)
Reclassification of realized gain on conversion of available for sale investments
—
—
(1,507
)
—
Total other comprehensive income (loss), net of taxes
281
(2,373
)
(1,917
)
(2,373
)
Total comprehensive loss, net of taxes
(34,454
)
(10,014
)
(431,601
)
(28,854
)
Less: comprehensive loss attributable to
Non-controlling interest
(6,403
)
(5,430
)
(174,128
)
(11,762
)
Net Comprehensive Loss Attributable to Innventure, Inc. Stockholders / Innventure LLC Unitholders
$
(28,051
)
$
(4,584
)
$
(257,473
)
$
