Back to News
Oct 29, 2025 8:00 PM

HEADWATER EXPLORATION INC. ANNOUNCES THIRD QUARTER OPERATING AND FINANCIAL RESULTS AND DECLARATION OF QUARTERLY DIVIDEND

CALGARY, AB, Oct. 29, 2025 /CNW/ - Headwater Exploration Inc. (the "Company" or "Headwater") (TSX:HWX) is pleased to announce its operating and financial results for the three and nine months ended September 30, 2025 and the declaration of its quarterly dividend. Selected financial and operational information is outlined below and should be read in conjunction with the unaudited condensed interim financial statements and the related management's discussion and analysis ("MD&A"). These filings will be available on SEDAR+ at www.sedarplus.ca and the Company's website at www.headwaterexp.com.

Financial and Operating Highlights

 

Three months ended

September 30,

 

 

Percent Change

 

Nine months ended

September 30,

 

 

Percent Change

2025

2024

2025

2024

Financial (thousands of dollars except share data)

Sales, net of blending expense (1) (4)

146,511

151,740

(3)

448,507

436,163

3

Adjusted funds flow from operations (2)

80,394

84,185

(5)

246,971

248,654

(1)

     Per share - basic (3)

0.34

0.35

(3)

1.04

1.05

(1)

                     - diluted (3)

0.33

0.35

(6)

1.03

1.04

(1)

Cash flows provided by operating activities 

85,861

95,272

(10)

224,469

240,721

(7)

     Per share - basic

0.36

0.40

(10)

0.94

1.02

(8)

                     - diluted

0.36

0.40

(10)

0.94

1.01

(7)

Net income

35,869

47,634

(25)

123,896

139,121

(11)

     Per share - basic

0.15

0.20

(25)

0.52

0.59

(12)

                     - diluted

0.15

0.20

(25)

0.52

0.58

(10)

Capital expenditures (1)

68,671

58,196

18

182,222

174,180

5

Adjusted working capital (2)

36,444

64,411

(43)

Shareholders' equity

752,377

684,486

10

Dividends declared

26,264

23,767

11

78,574

71,261

10

     Per share

0.11

0.10

10

0.33

0.30

10

Weighted average shares (thousands) 

     Basic

237,828

237,484

-

237,788

236,285

1

     Diluted

240,026

239,735

-

239,700

238,427

1

Shares outstanding, end of period (thousands)

     Basic

238,763

237,665

-

     Diluted (5)

238,763

241,115

(1)

Operating (6:1 boe conversion)

Average daily production

  Heavy crude oil (bbls/d)

20,948

19,718

6

20,241

18,689

8

  Natural gas (mmcf/d)

8.4

3.4

147

11.2

6.8

65

  Natural gas liquids (bbl/d)

169

64

164

165

72

129

  Barrels of oil equivalent (9) (boe/d)

22,523

20,342

11

22,276

19,890

12

Average daily sales (6) (boe/d)

22,699

20,329

12

22,283

19,850

12

Netbacks ($/boe) (7)

  Operating

     Sales, net of blending expense (4)

70.16

81.13

(14)

73.74

80.19

(8)

     Royalties

(12.74)

(15.74)

(19)

(13.33)

(14.88)

(10)

     Transportation

(5.68)

(5.90)

(4)

(5.58)

(5.60)

-

     Production expenses

(7.01)

(7.46)

(6)

(7.45)

(7.25)

3