Back to News
Oct 22, 2025 8:00 AM

Old National Bancorp Reports Third Quarter 2025 Results

EVANSVILLE, Ind., Oct. 22, 2025 (GLOBE NEWSWIRE) --

Old National Bancorp (NASDAQ:ONB) reports 3Q25 net income applicable to common shares of $178.5 million, diluted EPS of $0.46; $231.3 million and $0.59 on an adjusted1 basis, respectively.

CEO COMMENTARY:

"Old National's outstanding quarterly results reflect our continued focus on the fundamentals and the benefits from our recent partnership with Bremer Bank," said Chairman and CEO Jim Ryan. "Furthermore, with conversion activities related to our Bremer partnership now complete, Old National is exceptionally well positioned for the remainder of 2025 and beyond."

THIRD QUARTER HIGHLIGHTS2: 

Net Income

Net income applicable to common shares of $178.5 million; adjusted net income applicable to common shares1 of $231.3 million

Earnings per diluted common share ("EPS") of $0.46; adjusted EPS1 of $0.59

 

 

Net Interest Income/NIM

Net interest income on a fully taxable equivalent basis1 of $582.6 million

Net interest margin on a fully taxable equivalent basis1 ("NIM") of 3.64%, up 11 basis points ("bps")

 

 

Operating Performance

Pre-provision net revenue1 ("PPNR") of $267.3 million; adjusted PPNR1 of $336.6 million, up 16%

Noninterest expense of $445.7 million; adjusted noninterest expense1 of $376.5 million

Efficiency ratio1 of 58.8%; adjusted efficiency ratio1 of 48.1%

 

 

Deposits and Funding

Period-end total deposits of $55.0 billion, up 4.8% annualized; core deposits up 5.8% annualized

Granular low-cost deposit franchise; total deposit costs of 197 bps, up 4 bps

 

 

Loans and Credit  Quality

End-of-period total loans3 of $48.0 billion, up 0.6% annualized

End-of-period total loans3 up 3.1% annualized excluding loans acquired from Bremer

Provision for credit losses4 ("provision") of $26.7 million

Net charge-offs of $30.0 million, or 25 bps of average loans; 17 bps excluding purchased credit deteriorated ("PCD") loans that had an allowance at acquisition

30+ day delinquencies of 0.18% and nonaccrual loans of 1.23% of total loans

 

 

Return Profile & Capital

Return on average tangible common equity1 ("ROATCE") of 15.9%; adjusted ROATCE1 of 20.1%

Preliminary regulatory Tier 1 common equity to risk-weighted assets of 11.02%, up 28 bps

 

 

Notable Items

$69.3 million of pre-tax merger-related charges

1 Non-GAAP financial measure that management believes is useful in evaluating the financial results of the Company, refer to the Non-GAAP reconciliations contained in this release 2 Comparisons are on a linked-quarter basis, unless otherwise noted 3 Includes loans held-for-sale 4 Includes the provision for unfunded commitments

RESULTS OF OPERATIONS2Old National Bancorp reported third quarter 2025 net income applicable to common shares of $178.5 million, or $0.46 per diluted common share.

Included in third quarter results were pre-tax charges of $69.3 million for merger-related expenses. Excluding these items and realized debt securities losses from the current quarter, adjusted net income1 was $231.3 million, or $0.59 per diluted common share.

DEPOSITS AND FUNDINGGrowth in core deposits driven by growth from both existing and new commercial clients.

Period-end total deposits were $55.0 billion, up 4.8% annualized; core deposits up 5.8% annualized.

On average, total deposits for the third quarter were $54.9 billion, up $5.1 billion.

Granular low-cost deposit franchise; total deposit costs of 197 bps, up 4 bps.

A loan to deposit ratio of 87%, combined with existing funding sources, provides strong liquidity.

LOANSLoan growth driven by strong commercial loan production partially offset by proactive portfolio actions.

Period-end total loans3 were $48.0 billion, up 0.6% annualized.

Excluding loans3 acquired in the Bremer transaction, period-end total loans were up 3.1% annualized.

Total commercial loan production in the third quarter was $2.8 billion, up 20% from the second quarter of 2025; period-end commercial pipeline totaled $4.2 billion.

Average total loans in the third quarter were $48.2 billion, an increase of $4.1 billion.

CREDIT QUALITYResilient credit quality continues to be a hallmark of Old National.

Provision4 expense was $26.7 million compared to $106.8 million, or $31.2 million excluding $75.6 million of current expected credit loss ("CECL") Day 1 non-PCD provision expense related to the allowance for credit losses established on acquired non-PCD loans (including unfunded loan commitments) in the Bremer transaction in the second quarter of 2025.

Net charge-offs were $30.0 million, or 25 bps of average loans, compared to 24 bps in the prior quarter.

Excluding PCD loans that had an allowance for credit losses established at acquisition, net charge-offs to average loans were 17 bps compared to 21 bps in the prior quarter.

30+ day delinquencies as a percentage of loans were 0.18% compared to 0.30%.

Nonaccrual loans as a percentage of total loans were 1.23% compared to 1.24%.

The allowance for credit losses, including the allowance for credit losses on unfunded loan commitments, stood at $604.5 million, or 1.26% of total loans, compared to $594.7 million, or 1.24% of total loans.

NET INTEREST INCOME AND MARGINHigher reflective of larger balance sheet and higher asset yields.

Net interest income on a fully taxable equivalent basis1 increased to $582.6 million compared to $521.9 million, driven by the full quarter impact of Bremer, higher asset yields and more days in the quarter, partly offset by higher funding costs.

Net interest margin on a fully taxable equivalent basis1 increased 11 bps to 3.64%.

Cost of total deposits was 1.97%, increasing 4 bps and the cost of total interest-bearing deposits increased 5 bps to 2.57%.

NONINTEREST INCOMEIncrease driven by full quarter impact of Bremer, organic growth and record capital markets revenue.

Total noninterest income was $130.5 million compared to $132.5 million, or $111.6 million excluding a $21.0 million pre-tax gain associated with the freezing of benefits of the Bremer pension plan in the second quarter of 2025.

Excluding the pension plan gain in the second quarter of 2025 and realized debt securities losses, noninterest income was up 16.9% driven by the full quarter impact of Bremer, organic growth and record capital markets revenue.

NONINTEREST EXPENSEHigher reflective of the full quarter impact of Bremer, disciplined expense management drives adjusted efficiency ratio lower.

Noninterest expense was $445.7 million and included $69.3 million of merger-related charges.

Excluding merger-related charges, adjusted noninterest expense1 was $376.5 million, compared to $343.6 million, driven by the full quarter impact of Bremer.

The efficiency ratio1 was 58.8%, while the adjusted efficiency ratio1 was 48.1% compared to 55.8% and 50.2%, respectively.

INCOME TAXES

Income tax expense was $50.0 million, resulting in an effective tax rate of 21.5% compared to 19.5%. On an adjusted fully taxable equivalent ("FTE") basis, the effective tax rate was 24.0% compared to 24.6%.

The effective tax rate for the second quarter of 2025 was impacted by the Bremer transaction.

Income tax expense included $7.8 million of tax credit benefit compared to $5.8 million.

CAPITALCapital ratios remain strong.

Preliminary total risk-based capital up 19 bps to 12.78% and preliminary regulatory Tier 1 capital up 29 bps to 11.49%, as strong retained earnings drive capital.

Tangible common equity to tangible assets was 7.53%, up 3.7%.

The Company repurchased 1.1 million shares of common stock during the quarter.

CONFERENCE CALL AND WEBCASTOld National will host a conference call and live webcast at 9:00 a.m. Central Time on Wednesday, October 22, 2025, to review third quarter financial results. The live audio webcast link and corresponding presentation slides will be available on the Company's Investor Relations website at oldnational.com and will be archived there for 12 months. To listen to the live conference call, dial U.S. (800) 715-9871 or International (646) 307-1963, access code 9394540. The telephone replay will be available approximately one hour after completion of the call until midnight Eastern Time on November 5, 2025. To access the replay, dial U.S. (800) 770-2030 or International (609) 800-9909; Access code 9394540.

ABOUT OLD NATIONALOld National Bancorp (NASDAQ:ONB) is the holding company of Old National Bank. As the sixth largest commercial bank headquartered in the Midwest, Old National proudly serves clients primarily in the Midwest and Southeast. With approximately $71 billion of assets and $38 billion of assets under management, Old National ranks among the top 25 banking companies headquartered in the United States. Tracing our roots to 1834, Old National focuses on building long-term, highly valued partnerships with clients while also strengthening and supporting the communities we serve. In addition to providing extensive services in consumer and commercial banking, Old National offers comprehensive wealth management and capital markets services. For more information and financial data, please visit Investor Relations at oldnational.com. In 2025, Points of Light named Old National one of "The Civic 50" - an honor reserved for the 50 most community-minded companies in the United States.

USE OF NON-GAAP FINANCIAL MEASURESThe Company's accounting and reporting policies conform to U.S. generally accepted accounting principles ("GAAP") and general practices within the banking industry. As a supplement to GAAP, the Company provides non-GAAP performance results, which the Company believes are useful because they assist investors in assessing the Company's operating performance. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in the tables at the end of this release.

The Company presents EPS, the efficiency ratio, return on average common equity, return on average tangible common equity, and net income applicable to common shares, all adjusted for certain notable items. These items include merger-related charges associated with completed and pending acquisitions, CECL Day 1 non-PCD provision expense, a pension plan gain, debt securities gains/losses, separation expense, distribution of excess pension assets expense, and FDIC special assessment expense. Management believes excluding these items from EPS, the efficiency ratio, return on average common equity, and return on average tangible common equity may be useful in assessing the Company's underlying operational performance since these items do not pertain to its core business operations and their exclusion may facilitate better comparability between periods. Management believes that excluding merger-related charges from these metrics may be useful to the Company, as well as analysts and investors, since these expenses can vary significantly based on the size, type, and structure of each acquisition. Additionally, management believes excluding these items from these metrics may enhance comparability for peer comparison purposes.

Income tax expense, provision for credit losses, and the certain notable items listed above are excluded from the calculation of pre-provision net revenues, adjusted due to the fluctuation in income before income tax and the level of provision for credit losses required. Management believes adjusted pre-provision net revenues may be useful in assessing the Company's underlying operating performance and their exclusion may facilitate better comparability between periods and for peer comparison purposes.

The Company presents adjusted noninterest expense, which excludes merger-related charges associated with completed and pending acquisitions, separation expense, distribution of excess pension assets expense, and FDIC special assessment expense, as well as adjusted noninterest income, which excludes a pension plan gain and debt securities gains/losses. Management believes that excluding these items from noninterest expense and noninterest income may be useful in assessing the Company's underlying operational performance as these items either do not pertain to its core business operations or their exclusion may facilitate better comparability between periods and for peer comparison purposes.

The tax-equivalent adjustment to net interest income and net interest margin recognizes the income tax savings when comparing taxable and tax-exempt assets. Interest income and yields on tax-exempt securities and loans are presented using the current federal income tax rate of 21%. Management believes that it is standard practice in the banking industry to present net interest income and net interest margin on a fully tax-equivalent basis and that it may enhance comparability for peer comparison purposes.

In management's view, tangible common equity measures are capital adequacy metrics that may be meaningful to the Company, as well as analysts and investors, in assessing the Company's use of equity and in facilitating comparisons with peers. These non-GAAP measures are valuable indicators of a financial institution's capital strength since they eliminate intangible assets from stockholders' equity and retain the effect of accumulated other comprehensive loss in stockholders' equity.

Although intended to enhance investors' understanding of the Company's business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP. In addition, these non-GAAP financial measures may differ from those used by other financial institutions to assess their business and performance. See the following reconciliations in the "Non-GAAP Reconciliations" section for details on the calculation of these measures to the extent presented herein.

FORWARD-LOOKING STATEMENTS This earnings release contains certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 (the "Act"), Section 27A of the Securities Act of 1933 and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934 and Rule 3b-6 promulgated thereunder, notwithstanding that such statements are not specifically identified as such. In addition, certain statements may be contained in our future filings with the Securities and Exchange Commission ("SEC"), in press releases, and in oral and written statements made by us that are not statements of historical fact and constitute forward‐looking statements within the meaning of the Act. These statements include, but are not limited to, descriptions of Old National's financial condition, results of operations, asset and credit quality trends, profitability and business plans or opportunities. Forward-looking statements can be identified by the use of words such as "anticipate," "believe," "contemplate," "continue," "could," "estimate," "expect," "guidance," "intend," "may," "outlook," "plan," "potential," "predict," "should," "would," and "will," and other words of similar meaning. These forward-looking statements express management's current expectations or forecasts of future events and, by their nature, are subject to risks and uncertainties. There are a number of factors that could cause actual results or outcomes to differ materially from those in such statements, including, but not limited to: competition; government legislation, regulations and policies, including trade and tariff policies; the ability of Old National to execute its business plan; unanticipated changes in our liquidity position, including but not limited to changes in our access to sources of liquidity and capital to address our liquidity needs; changes in economic conditions and economic and business uncertainty which could materially impact credit quality trends and the ability to generate loans and gather deposits; inflation and governmental responses to inflation, including increasing interest rates; market, economic, operational, liquidity, credit, and interest rate risks associated with our business; our ability to successfully manage our credit risk and the sufficiency of our allowance for credit losses; the expected cost savings, synergies and other financial benefits from the merger (the "Merger") between Old National and Bremer not being realized within the expected time frames and costs or difficulties relating to integration matters being greater than expected; potential adverse reactions or changes to business or employee relationships, including those resulting from the Merger; the impact of purchase accounting with respect to the Merger, or any change in the assumptions used regarding the assets acquired and liabilities assumed to determine their fair value and credit marks; the potential impact of future business combinations on our performance and financial condition, including our ability to successfully integrate the businesses, the success of revenue-generating and cost reduction initiatives and the diversion of management's attention from ongoing business operations and opportunities; failure or circumvention of our internal controls; operational risks or risk management failures by us or critical third parties, including without limitation with respect to data processing, information systems, cybersecurity, technological changes, vendor issues, business interruption, and fraud risks; significant changes in accounting, tax or regulatory practices or requirements; new legal obligations or liabilities; disruptive technologies in payment systems and other services traditionally provided by banks; failure or disruption of our information systems; computer hacking and other cybersecurity threats; the effects of climate change on Old National and its customers, borrowers, or service providers; the impacts of pandemics, epidemics and other infectious disease outbreaks; other matters discussed in this earnings release; and other factors identified in our Annual Report on Form 10-K for the year ended December 31, 2024 and other filings with the SEC. These forward-looking statements are based on assumptions and estimates, which although believed to be reasonable, may turn out to be incorrect. Old National does not undertake an obligation to update these forward-looking statements to reflect events or conditions after the date of this earnings release. You are advised to consult further disclosures we may make on related subjects in our filings with the SEC.

CONTACTS:

 

Media: Rick Jillson

Investors: Lynell Durchholz

(812) 465-7267

(812) 464-1366

 

 

 

 

 

 

 

 

Financial Highlights (unaudited)

($ and shares in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

September 30,

June 30,

March 31,

December 31,

September 30,

 

September 30,

September 30,

 

2025

2025

2025

2024

2024

 

2025

2024

Income Statement

 

 

 

 

 

 

 

 

Net interest income

$

574,609

 

$

514,790

 

$

387,643

 

$

394,180

 

$

391,724

 

 

$

1,477,042

 

$

1,136,603

 

FTE adjustment1,3

 

7,975

 

 

7,063

 

 

5,360

 

 

5,777

 

 

6,144

 

 

 

20,398

 

 

18,737

 

Net interest income - tax equivalent basis3

 

582,584

 

 

521,853

 

 

393,003

 

 

399,957

 

 

397,868

 

 

 

1,497,440

 

 

1,155,340

 

Provision for credit losses

 

26,738

 

 

106,835

 

 

31,403

 

 

27,017

 

 

28,497

 

 

 

164,976

 

 

83,602

 

Noninterest income

 

130,461

 

 

132,517

 

 

93,794

 

 

95,766

 

 

94,138

 

 

 

356,772

 

 

258,931

 

Noninterest expense

 

445,734

 

 

384,766

 

 

268,471

 

 

276,824

 

 

272,283

 

 

 

1,098,971

 

 

817,599

 

Net income available to common shareholders

$

178,533

 

$

121,375

 

$

140,625

 

$

149,839

 

$

139,768

 

 

$

440,533

 

$

373,214

 

Per Common Share Data

 

 

 

 

 

 

 

 

Weighted average diluted shares

 

390,496

 

 

361,436

 

 

321,016

 

 

318,803

 

 

317,331

 

 

 

357,278

 

 

308,605

 

EPS, diluted

$

0.46

 

$

0.34

 

$

0.44

 

$

0.47

 

$

0.44

 

 

$

1.23

 

$

1.21

 

Cash dividends

 

0.14

 

 

0.14

 

 

0.14

 

 

0.14

 

 

0.14

 

 

 

0.42

 

 

0.42

 

Dividend payout ratio2

 

30

%

 

41

%

 

32

%

 

30

%

 

32

%

 

 

34

%

 

35

%

Book value

$

20.64

 

$

20.12

 

$

19.71

 

$

19.11

 

$

19.20

 

 

$

20.64

 

$

19.20

 

Stock price

 

21.95

 

 

21.34

 

 

21.19

 

 

21.71

 

 

18.66

 

 

 

21.95

 

 

18.66

 

Tangible book value3

 

13.15

 

 

12.60

 

 

12.54

 

 

11.91

 

 

11.97

 

 

 

13.15

 

 

11.97

 

Performance Ratios

 

 

 

 

 

 

 

 

ROAA

 

1.03

%

 

0.77

%

 

1.08

%

 

1.14

%

 

1.08

%

 

 

0.95

%

 

0.99

%

ROAE

 

9.0

%

 

6.7

%

 

9.1

%

 

9.8

%

 

9.4

%

 

 

8.3

%

 

8.8

%

ROATCE3

 

15.9

%

 

12.0

%

 

15.0

%

 

16.4

%

 

16.0

%

 

 

14.3

%

 

15.0

%

NIM (FTE)3

 

3.64

%

 

3.53

%

 

3.27

%

 

3.30

%

 

3.32

%

 

 

3.50

%

 

3.31

%

Efficiency ratio3

 

58.8

%

 

55.8

%

 

53.7

%

 

54.4

%

 

53.8

%

 

 

56.4

%

 

56.4

%

NCOs to average loans

 

0.25

%

 

0.24

%

 

0.24

%

 

0.21

%

 

0.19

%

 

 

0.24

%

 

0.16

%

ACL on loans to EOP loans

 

1.19

%

 

1.18

%

 

1.10

%

 

1.08

%

 

1.05

%

 

 

1.19

%

 

1.05

%

ACL4to EOP loans

 

1.26

%

 

1.24

%

 

1.16

%

 

1.14

%

 

1.12

%

 

 

1.26

%

 

1.12

%

NPLs to EOP loans

 

1.23

%

 

1.24

%

 

1.29

%

 

1.23

%

 

1.22

%

 

 

1.23

%

 

1.22

%

Balance Sheet (EOP)

 

 

 

 

 

 

 

 

Total loans

$

47,967,915

 

$

47,902,819

 

$

36,413,944

 

$

36,285,887

 

$

36,400,643

 

 

$

47,967,915

 

$

36,400,643

 

Total assets

 

71,210,162

 

 

70,979,805

 

 

53,877,944

 

 

53,552,272

 

 

53,602,293

 

 

 

71,210,162

 

 

53,602,293

 

Total deposits

 

55,006,184

 

 

54,357,683

 

 

41,034,572

 

 

40,823,560

 

 

40,845,746

 

 

 

55,006,184

 

 

40,845,746

 

Total borrowed funds

 

6,766,381

 

 

7,346,098

 

 

5,447,054

 

 

5,411,537

 

 

5,449,096

 

 

 

6,766,381

 

 

5,449,096

 

Total shareholders' equity

 

8,309,271

 

 

8,126,387

 

 

6,534,654

 

 

6,340,350

 

 

6,367,298

 

 

 

8,309,271

 

 

6,367,298

 

Capital Ratios3

 

 

 

 

 

 

 

 

Risk-based capital ratios (EOP):

 

 

 

 

 

 

 

 

Tier 1 common equity

 

11.02

%

 

10.74

%

 

11.62

%

 

11.38

%

 

11.00

%

 

 

11.02

%

 

11.00

%

Tier 1 capital

 

11.49

%

 

11.20

%

 

12.23

%

 

11.98

%

 

11.60

%

 

 

11.49

%

 

11.60

%

Total capital

 

12.78

%

 

12.59

%

 

13.68

%

 

13.37

%

 

12.94

%

 

 

12.78

%

 

12.94

%

Leverage ratio (average assets)

 

8.72

%

 

9.26

%

 

9.44

%

 

9.21

%

 

9.05

%

 

 

8.72

%

 

9.05

%

Equity to assets (averages)

 

11.48

%

 

11.38

%

 

12.01

%

 

11.78

%

 

11.60

%

 

 

11.59

%

 

11.41

%

TCE to TA

 

7.53

%

 

7.26

%

 

7.76

%

 

7.41

%

 

7.44

%

 

 

7.53

%

 

7.44

%

Nonfinancial Data

 

 

 

 

 

 

 

 

Full-time equivalent employees

 

5,243

 

 

5,313

 

 

4,028

 

 

4,066

 

 

4,105

 

 

 

5,243

 

 

4,105

 

Banking centers

 

351

 

 

351

 

 

280

 

 

280

 

 

280

 

 

 

351

 

 

280

 

1Calculated using the federal statutory tax rate in effect of 21% for all periods.

 

 

 

 

 

2Cash dividends per common share divided by net income per common share (basic).

 

 

 

 

 

3Represents a non-GAAP financial measure. Refer to the "Non-GAAP Measures" table for reconciliations to GAAP financial measures.

 

 

 

4Includes the allowance for credit losses on loans and unfunded loan commitments.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2025 capital ratios are preliminary.

 

 

 

FTE - Fully taxable equivalent basis  ROAA - Return on average assets  ROAE - Return on average equity  ROATCE - Return on average tangible common equity  NCOs - Net Charge-offs  ACL - Allowance for Credit Losses  EOP - End of period actual balances  NPLs - Non-performing Loans  TCE - Tangible common equity  TA - Tangible assets

 

 

 

 

 

 

 

 

 

 

 

 

Income Statement (unaudited)

($ and shares in thousands, except per share data)

 

Three Months Ended

 

Nine Months Ended

 

September 30,

June 30,

March 31,

December 31,

September 30,

 

September 30,

September 30,

 

2025

2025

2025

2024

2024

 

2025

2024

Interest income

$

917,192

 

$

824,961

 

$

630,399

 

$

662,082

 

$

679,925

 

 

$

2,372,552

 

$

1,939,569

 

Less:  interest expense

 

342,583

 

 

310,171

 

 

242,756

 

 

267,902

 

 

288,201

 

 

 

895,510

 

 

802,966

 

Net interest income

 

574,609

 

 

514,790

 

 

387,643

 

 

394,180

 

 

391,724

 

 

 

1,477,042

 

 

1,136,603

 

Provision for credit losses

 

26,738

 

 

106,835

 

 

31,403

 

 

27,017

 

 

28,497

 

 

 

164,976

 

 

83,602

 

Net interest incomeafter provision for credit losses

 

547,871

 

 

407,955

 

 

356,240

 

 

367,163

 

 

363,227

 

 

 

1,312,066

 

 

1,053,001

 

Wealth and investment services fees

 

39,684

 

 

35,817

 

 

29,648

 

 

30,012

 

 

29,117

 

 

 

105,149

 

 

86,779

 

Service charges on deposit accounts

 

27,856

 

 

23,878

 

 

21,156

 

 

20,577

 

 

20,350

 

 

 

72,890

 

 

57,598

 

Debit card and ATM fees

 

13,197

 

 

12,922

 

 

9,991

 

 

10,991

 

 

11,362

 

 

 

36,110

 

 

32,409

 

Mortgage banking revenue

 

10,442

 

 

10,032

 

 

6,879

 

 

7,026

 

 

7,669

 

 

 

27,353

 

 

19,211

 

Capital markets income

 

12,629

 

 

7,114

 

 

4,506

 

 

5,244

 

 

7,426

 

 

 

24,249

 

 

15,055

 

Company-owned life insurance

 

7,565

 

 

6,625

 

 

5,381

 

 

6,499

 

 

5,315

 

 

 

19,571

 

 

14,488

 

Other income

 

19,081

 

 

36,170

 

 

16,309

 

 

15,539

 

 

12,975

 

 

 

71,560

 

 

33,481

 

Debt securities gains (losses), net

 

7

 

 

(41

)

 

(76

)

 

(122

)

 

(76

)

 

 

(110

)

 

(90

)

Total noninterest income

 

130,461

 

 

132,517

 

 

93,794

 

 

95,766

 

 

94,138

 

 

 

356,772

 

 

258,931

 

Salaries and employee benefits

 

211,345

 

 

202,112

 

 

148,305

 

 

146,605

 

 

147,494

 

 

 

561,762

 

 

456,490

 

Occupancy

 

34,442

 

 

30,432

 

 

29,053

 

 

29,733

 

 

27,130

 

 

 

93,927

 

 

80,696

 

Equipment

 

12,703

 

 

12,566

 

 

8,901

 

 

9,325

 

 

9,888

 

 

 

34,170

 

 

27,263

 

Marketing

 

15,093

 

 

13,759

 

 

11,940

 

 

12,653

 

 

11,036

 

 

 

40,792

 

 

32,954

 

Technology

 

36,122

 

 

31,452

 

 

22,020

 

 

21,429

 

 

23,343

 

 

 

89,594

 

 

67,368

 

Communication

 

7,742

 

 

5,014

 

 

4,134

 

 

4,176

 

 

4,681

 

 

 

16,890

 

 

13,161

 

Professional fees

 

13,598

 

 

21,931

 

 

7,919

 

 

11,055

 

 

7,278

 

 

 

43,448

 

 

24,236

 

FDIC assessment

 

14,095

 

 

13,409

 

 

9,700

 

 

11,970

 

 

11,722

 

 

 

37,204

 

 

32,711

 

Amortization of intangibles

 

26,184

 

 

19,630

 

 

6,830

 

 

7,237

 

 

7,411

 

 

 

52,644

 

 

20,291

 

Amortization of tax credit investments

 

7,057

 

 

5,815

 

 

3,424

 

 

4,556

 

 

3,277

 

 

 

16,296

 

 

8,773

 

Other expense

 

67,353

 

 

28,646

 

 

16,245

 

 

18,085

 

 

19,023

 

 

 

112,244

 

 

53,656

 

Total noninterest expense

 

445,734

 

 

384,766

 

 

268,471

 

 

276,824

 

 

272,283

 

 

 

1,098,971

 

 

817,599

 

Income before income taxes

 

232,598

 

 

155,706

 

 

181,563

 

 

186,105

 

 

185,082

 

 

 

569,867

 

 

494,333

 

Income tax expense

 

50,031

 

 

30,298

 

 

36,904

 

 

32,232

 

 

41,280

 

 

 

117,233

 

 

109,018

 

Net income

$

182,567

 

$

125,408

 

$

144,659

 

$

153,873

 

$

143,802

 

 

$

452,634

 

$

385,315

 

Preferred dividends

 

(4,034

)

 

(4,033

)

 

(4,034

)

 

(4,034

)

 

(4,034

)

 

 

(12,101

)

 

(12,101

)

Net income applicable to common shares

$

178,533

 

$

121,375

 

$

140,625

 

$

149,839

 

$

139,768

 

 

$

440,533

 

$

373,214

 

 

 

 

 

 

 

 

 

 

EPS, diluted

$

0.46

 

$

0.34

 

$

0.44

 

$

0.47

 

$

0.44

 

 

$

1.23

 

$

1.21

 

Weighted Average Common Shares Outstanding

 

 

 

 

 

 

 

 

Basic

 

389,038

 

 

360,155

 

 

315,925

 

 

315,673

 

 

315,622

 

 

 

355,307

 

 

307,426

 

Diluted

 

390,496

 

 

361,436

 

 

321,016

 

 

318,803

 

 

317,331

 

 

 

357,278

 

 

308,605

 

(EOP)

 

390,768

 

 

391,818

 

 

319,236

 

 

318,980

 

 

318,955

 

 

 

390,768

 

 

318,955

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of Period Balance Sheet (unaudited)

($ in thousands)

 

September 30,

June 30,

March 31,

December 31,

September 30,

 

2025

2025

2025

2024

2024

Assets

 

 

 

 

 

Cash and due from banks

$

491,910

 

$

637,556

 

$

486,061

 

$

394,450

 

$

498,120

 

Money market and other interest-earning investments

 

1,190,707

 

 

1,171,015

 

 

753,719

 

 

833,518

 

 

693,450

 

Investments:

 

 

 

 

 

Treasury and government-sponsored agencies

 

2,402,375

 

 

2,445,733

 

 

2,364,170

 

 

2,289,903

 

 

2,335,716

 

Mortgage-backed securities

 

10,117,015

 

 

9,632,206

 

 

6,458,023

 

 

6,175,103

 

 

6,085,826

 

States and political subdivisions

 

1,579,802

 

 

1,590,272

 

 

1,589,555

 

 

1,637,379

 

 

1,665,128

 

Other securities

 

849,911

 

 

852,687

 

 

755,348

 

 

781,656

 

 

783,079

 

Total investments

 

14,949,103

 

 

14,520,898

 

 

11,167,096

 

 

10,884,041

 

 

10,869,749

 

Loans held-for-sale, at fair value

 

80,341

 

 

77,618

 

 

40,424

 

 

34,483

 

 

62,376

 

Loans:

 

 

 

 

 

Commercial

 

14,506,375

 

 

14,662,916

 

 

10,650,615

 

 

10,288,560

 

 

10,408,095

 

Commercial and agriculture real estate

 

22,083,734

 

 

21,879,785

 

 

16,135,327

 

 

16,307,486

 

 

16,356,216

 

Residential real estate

 

8,190,127

 

 

8,212,242

 

 

6,771,694

 

 

6,797,586

 

 

6,757,896

 

Consumer

 

3,187,679

 

 

3,147,876

 

 

2,856,308

 

 

2,892,255

 

 

2,878,436

 

Total loans

 

47,967,915

 

 

47,902,819

 

 

36,413,944

 

 

36,285,887

 

 

36,400,643

 

Allowance for credit losses on loans

 

(572,178

)

 

(565,109

)

 

(401,932

)

 

(392,522

)

 

(380,840

)

Premises and equipment, net

 

691,950

 

 

682,539

 

 

584,664

 

 

588,970

 

 

599,528

 

Goodwill and other intangible assets

 

2,926,960

 

 

2,944,372

 

 

2,289,268

 

 

2,296,098