Condensed consolidated interim statement of financial position
€'000
30 June 2025
31 December 2024
ASSETS
Current assets
Cash and cash equivalents
9,326
8,195
Trade and other receivables
38,683
29,449
Prepayments
2,701
3,543
Inventories
24,068
28,091
Total current assets
74,778
69,278
Non-current assets
Other investments
77
77
Trade and other receivables
10,809
10,681
Investment property
5,517
5,517
Property, plant and equipment
13,102
13,247
Intangible assets
14,927
14,951
Total non-current assets
44,432
44,473
TOTAL ASSETS
119,210
113,751
LIABILITIES
Current liabilities
Borrowings
12,432
12,626
Trade payables
45,621
36,819
Other payables
10,087
10,260
Deferred income
12,665
12,472
Provisions
1,039
1,333
Total current liabilities
81,844
73,510
Non-current liabilities
Borrowings
3,811
5,720
Trade payables
3,023
5,091
Provisions
2,984
2,826
Total non-current liabilities
9,818
13,637
TOTAL LIABILITIES
91,662
87,147
EQUITY
Share capital
14,379
14,379
Own (treasury) shares
(660)
(660)
Share premium
635
635
Statutory capital reserve
2,554
2,554
Translation reserve
4,507
4,034
Retained earnings
4,612
4,746
Total equity attributable to owners of the parent
26,027
25,688
Non-controlling interests
1,521
916
TOTAL EQUITY
27,548
26,604
TOTAL LIABILITIES AND EQUITY
119,210
113,751
Condensed consolidated interim statement of comprehensive income
€'000
H1 2025
Q2 2025
H1 2024
Q2 2024
2024
Revenue
92,638
53,283
114,945
68,700
223,925
Cost of sales
(87,188)
(49,635)
(107,751)
(63,644)
(207,155)
Gross profit
5,450
3,648
7,194
5,056
16,770
Marketing and distribution expenses
(169)
(86)
(172)
(104)
(422)
Administrative expenses
(3,072)
(1,526)
(3,373)
(1,809)
(7,878)
Other operating income
68
16
77
51
286
Other operating expenses
(160)
(126)
(458)
(312)
(695)
Operating profit
2,117
1,926
3,268
2,882
8,061
Finance income
258
113
317
180
678
Finance costs
(1,904)
(1,165)
(1,546)
(841)
(3,011)
Net finance costs
(1,646)
(1,052)
(1,229)
(661)
(2,333)
Profit before tax
471
874
2,039
2,221
5,728
Income tax expense
0
0
(237)
(237)
(563)
Profit for the period
471
874
1,802
1,984
5,165
Other comprehensive incomeItems that may be reclassified subsequently to profit or loss
Exchange differences on translating foreign operations
473
569
165
114
248
Total other comprehensive income
473
569
165
114
248
TOTAL COMPREHENSIVE INCOME
944
1,443
1,967
2,098