First Reliance Bancshares Reports Third Quarter 2024 Results

FLORENCE, S.C., Oct. 24, 2024 /PRNewswire/ -- First Reliance Bancshares, Inc. (OTC:FSRL), the holding company for First Reliance Bank (collectively, "First Reliance" or the "Company"), today announced its financial results for the third quarter of 2024.

Third Quarter 2024 Highlights

Net income increased 26.4% for the third quarter of 2024 to $1.8 million, or $0.22 per diluted share, compared to $1.4 million, or $0.18 per diluted share, for the third quarter of 2023.  Operating earnings, which excludes securities gains (losses), net of tax, was $2.0 million, or $0.24 per diluted share, for the third quarter of 2024, compared to $1.7 million, or $0.20 per diluted share, in the third quarter of 2023.

Book value per share increased $1.86, or 22.9%, from $8.12 per share at September 30, 2023, to $9.98 per share at September 30, 2024.  Tangible book value per share increased $1.87, or 23.3%, from $8.02 per share at September 30, 2023, to $9.89 per share at September 30, 2024.

Net interest income for the quarter was $8.1 million, which represents an increase of $900,000, or 12.5%, compared to the same quarter one year ago.  On a linked quarter basis, the increase was $438,000, or 5.7%.

Net interest margin increased during the quarter to 3.27% at September 30, 2024, compared to 3.20% at June 30, 2024, and increased 16 basis points compared to the same period in 2023.

The Company recorded securities losses of $162 thousand pre-tax in the third quarter of 2024 compared to $268 thousand pre-tax in third quarter of 2023.  The after-tax impact of these securities losses was $125 thousand and $209 thousand, respectively.

Total loans held for investment decreased $214 thousand, or (0.12%) annualized, to $739.2 million at September 30, 2024, from $739.4 million at June 30, 2024. 

Total deposits increased $52.1 million, or 23.2% annualized, to $951.9 million at September 30, 2024, from $899.8 million at June 30, 2024.

Asset quality remained steady with nonperforming assets totaling $924 thousand, or 0.09% of total assets at September 30, 2024, compared to $310 thousand, or 0.03% of total assets at June 30, 2024. 

Cost of funds for the third quarter of 2024 decreased to 2.23% from 2.28% on a linked quarter basis and increased from 1.91% for the same period in 2023.

Rick Saunders, Chief Executive Officer, remarked: "The third quarter of 2024 provided some clarity relative to the economy and interest rates as the Fed began to lower interest rates.  Our net interest margin improved seven basis points to 3.27%, expenses were flat from the second quarter of 2024, credit quality remained steady with low net charge offs and low nonperforming assets, and deposit growth totaled $52.1 million.  Our loan to deposit ratio dropped below 80% (77.65%) for the first time since the first quarter of 2023.  Tangible book value per share improved by $0.76 during the quarter with $0.51 per share being attributable to the lower unrealized losses in the securities portfolio."  

 

Financial Summary

Three Months Ended

Nine Months Ended

Sep 30

Jun 30

Mar 31

Dec 31

Sep 30

Sep 30

Sep 30

($ in thousands, except per share data)

2024

2024

2024

2023

2023

2024

2023

Earnings:

Net income available to common shareholders

$      1,825

$      1,942

$      1,238

$         776

$      1,444

$   5,005

$    3,828

Operating earnings (Non-GAAP)

1,950

1,942

1,238

1,424

1,653

5,130

4,398

Earnings per common share, diluted

0.22

0.24

0.15

0.10

0.18

0.61

0.47

Operating earnings, diluted (Non-GAAP)

0.24

0.24

0.15

0.17

0.20

0.63

0.54

Total revenue(1)

9,855

10,226

9,690

8,285

9,219

29,771

27,607

Net interest margin

3.27 %

3.20 %

3.11 %

3.16 %

3.11 %

3.20 %

3.20 %

Return on average assets(2)

0.69 %

0.75 %

0.49 %

0.32 %

0.58 %

0.65 %

0.52 %

Return on average equity(2)

9.60 %

10.69 %

7.01 %

4.70 %

8.68 %

9.16 %

7.77 %

Efficiency ratio(3)

76.90 %

75.21 %

81.04 %

89.83 %

80.35 %

77.67 %

80.66 %

 

As of

Sep 30

Jun 30

Mar 31

Dec 31

Sep 30

($ in thousands)

2024

2024

2024

2023

2023

Balance Sheet:

Total assets

$     1,071,480

$     1,058,395

$     1,027,616

$        974,157

$        991,721

Total loans receivable

739,219

739,433

725,234

705,672

706,596

Total deposits

951,948

899,799

881,309

858,597

861,229

Total transaction deposits(4) to total deposits

38.82 %

39.18 %

39.86 %

41.31 %

43.55 %

Loans to deposits

77.65 %

82.18 %

82.29 %

82.19 %

82.05 %

Bank Capital Ratios:

Total risk-based capital ratio

13.56 %

13.34 %

13.46 %

13.86 %

13.54 %

Tier 1 risk-based capital ratio

12.51 %

12.28 %

12.37 %

12.75 %

12.43 %

Tier 1 leverage ratio

9.87 %

10.01 %

10.16 %

10.32 %

10.11 %

Common equity tier 1 capital ratio

12.51 %

12.28 %

12.37 %

12.75 %

12.43 %

Asset Quality Ratios:

Nonperforming assets as a percentage of    total assets

0.09 %

0.03 %

0.03 %

0.03 %

0.05 %

Allowance for credit losses as a percentage of    total loans receivable

1.13 %

1.15 %

1.17 %

1.19 %

1.19 %

Net charge-offs as a percentage of average total loans receivable

0.03 %

0.05 %

0.06 %

0.00 %

0.01 %

Footnotes to table located at the end of this release.

 

CONDENSED CONSOLIDATED INCOME STATEMENTS, Unaudited

Three Months Ended

Nine Months Ended

Sep 30

Jun 30

Mar 31

Dec 31

Sep 30

Sep 30

($ in thousands, except per share data)

2024

2024

2024

2023

2023

2024

2023

Interest income

Loans

$     10,930

$       10,746

$     10,085

$         9,678

$         9,394

$      31,761

$       26,492

Investment securities

1,969

1,875

1,972

1,832

1,596

5,816

4,310

Other interest income

623

419

291

396

536

1,333

1,680

Total interest income

13,522

13,040

12,348

11,906

11,526

38,910

32,482

Interest expense

Deposits

4,833

4,652

4,332

4,076

3,671

13,817

8,470

Other interest expense

585

722

808

558

651

2,115

2,312

Total interest expense

5,418

5,374

5,140

4,634

4,322

15,932

10,782

Net interest income

8,104

7,666

7,208

7,272

7,204

22,978

21,700

Provision for credit losses

(83)

55

207

(118)

(42)

179

487

Net interest income after provision for loan    losses

8,187

7,611

7,001

7,390

7,246

22,799

21,213

Noninterest income

Mortgage banking income

805

1,416

1,375

694

1,147

3,596

3,127

Service fees on deposit accounts

327

307

336

336

371

970

1,038

Debit card and other service charges,    commissions, and fees

528

568

519

544

537

1,615

1,617

Income from bank owned life insurance

105

103

102

99

95

310

429

Loss on sale of securities, net

(162)

-

-

(802)

(268)

(162)

(723)

Gain on disposal of fixed assets

-

-

20

11

-

20

19

Other income

148

166

130

132

132

444

400

Total noninterest income

1,751

2,560

2,482

1,014

2,014

6,793

5,907

Noninterest expense

Compensation and benefits

4,682

4,693

4,878

4,558

4,603

14,253

13,716

Occupancy and equipment

848

837

841

798

882

2,526

2,630

Data processing, technology, and communications

994

1,119

1,039

985

923

3,152

2,796

Professional fees

265

96

110

56

58

471

364

Marketing

66

102

160

104

151

328

584

Other

723

844

826

942

790

2,393

2,177

Total noninterest expense

7,578

7,691

7,854

7,443

7,407

23,123

22,267

Income before provision for income taxes

2,360

2,480

1,629

961

1,853

6,469

4,853

Income tax expense

535

538

391

185

409

1,464

1,025

Net income available to common shareholders

$       1,825

$         1,942

$       1,238

$            776

$         1,444

$        5,005

$         3,828

Add back securities losses, net of tax

125

-

-

648

209

125

570

Operating earnings (Non-GAAP)

$       1,950

$         1,942

$       1,238

$         1,424

$         1,653

$        5,130

$         4,398

Weighted average common shares - basic

7,847

7,851

7,837

7,826

7,834

7,845

7,822

Weighted average common shares - diluted

8,221

8,260

8,217

8,164

8,149

8,255

8,161

Basic net income per common share

$         0.23

$           0.25

$         0.16

$           0.10

$           0.18

$          0.64

$           0.49

Diluted net income per common share

$         0.22

$           0.24

$         0.15

$           0.10

$           0.18

$          0.61

$           0.47

Operating earnings per common share (Non-GAAP)

$         0.25

$           0.25

$         0.16

$           0.18

$           0.21

$          0.66

$           0.56