Stellus Capital Investment Corporation Reports Results for its Third Fiscal Quarter Ended September 30, 2024

HOUSTON, Nov. 7, 2024 /PRNewswire/ -- Stellus Capital Investment Corporation (NYSE:SCM) ("Stellus", "we", or the "Company") today announced financial results for its fiscal quarter ended September 30, 2024.

Robert T. Ladd, Chief Executive Officer of Stellus, stated, "I am pleased to report solid operating results for the quarter ended September 30, 2024, in which we earned U.S. GAAP net investment income of $0.39 per share and core net investment income of $0.40 per share, which covered the regular dividend declared of $0.40 per share. Net asset value per share increased by $0.19 per share from the prior quarter end. Subsequent to the quarter end, we increased our capital base by $55 million through the upsizing of our Credit Facility to $315 million. As we celebrate the completion of twelve years of operations, I'm also pleased to report that our investors have received a total of $273 million in distributions, equivalent to $16.28 per share, since we began operations."

FINANCIAL HIGHLIGHTS($ in millions, except data relating to per share amounts and shares outstanding)

Three Months Ended

Nine Months Ended

September 30, 2024

September 30, 2023

September 30, 2024

September 30, 2023

Amount

Per Share

Amount

Per Share

Amount

Per Share

Amount

Per Share

Net investment income

$10.26

$0.39

$10.82

$0.47

$32.29

$1.29

$30.30

$1.42

Core net investment income(1)

10.62

0.40

11.16

0.49

33.59

1.34

30.81

1.45

Net realized (loss) gain on investments

(3.30)

(0.13)

0.60

0.03

(21.69)

(0.87)

0.32

0.01

Net realized loss on foreign currency translation

(0.02)



(0.02)



(0.08)



(0.07)



Total realized income(2)

$6.94

$0.26

$11.40

$0.50

$10.52

$0.42

$30.55

$1.43

Distributions

(10.63)

(0.40)

(9.27)

(0.41)

(30.32)

(1.21)

(25.88)

(1.22)

Net unrealized change in appreciation (depreciation) on investments

8.51

0.33

(13.80)

(0.61)

26.44

1.05

(24.34)

(1.14)

Net unrealized change in appreciation (depreciation) on foreign currency translation

0.01











(0.02)



Benefit (provision) for taxes on unrealized depreciation (appreciation) on investments

in taxable subsidiaries









0.19

0.01

(0.14)

(0.01)

Net increase (decrease) in net assets resulting from operations

$15.46

$0.59

($2.40)

($0.11)

$37.15

$1.48

$6.05

$0.28

Weighted average shares outstanding

26,326,426

22,824,221

25,066,626

21,289,880

(1)

Core net investment income, as presented, excludes the impact of capital gains incentive fees (reversal) and income taxes, the majority of which are excise taxes. The Company believes presenting core net investment income and the related per share amount is a useful supplemental disclosure for analyzing its financial performance. However, core net investment income is a non-U.S. generally accepted accounting principles ("U.S. GAAP") measure and should not be considered as a replacement for net investment income and other earnings measures presented in accordance with U.S. GAAP. A reconciliation of net investment income in accordance with U.S. GAAP to core net investment income is presented in the table below the financial statements. 

(2)

Total realized income is the sum of net investment income, net realized gains (losses) on investments, net realized gains (losses) on foreign currency, and loss on debt extinguishment; all U.S. GAAP measures.

PORTFOLIO ACTIVITY($ in millions, except data relating to per share amounts and number of portfolio companies)

As of

As of

September 30, 2024

December 31, 2023

Investments at fair value

$908.7

$874.5

Total assets

$957.1

$908.1

Net assets

$366.3

$319.9

Shares outstanding

27,039,364

24,125,642

Net asset value per share

$13.55

$13.26

Three Months Ended

Nine Months Ended

September 30, 2024

September 30, 2023

September 30, 2024

September 30, 2023

New investments

$17.8

$51.9

$112.6

$139.7

Repayments of investments

(15.5)

(34.8)

(87.3)

(79.1)

Net activity

$2.3

$17.1

$25.3

$60.6

As of

As of

September 30, 2024

December 31, 2023

Number of portfolio company investments

99

93

Number of debt investments

86

81

Weighted average yield of debt and other income

producing investments (3)

Cash

10.2 %

11.0 %

Payment-in-kind ("PIK")

0.4 %

0.5 %

Fee amortization

0.4 %

0.4 %

Total

11.0 %

11.9 %

Weighted average yield on total investments (4)

Cash

9.5 %

10.3 %

PIK

0.4 %

0.5 %

Fee amortization

0.4 %

0.3 %

Total

10.3 %

11.1 %

(3)

The dollar-weighted average annualized effective yield is computed using the effective interest rate for our debt investments and other income producing investments, including cash and PIK interest, as well as the accretion of deferred fees. The individual investment yields are then weighted by the respective cost of the investments (as of the date presented) in calculating the weighted average effective yield of the portfolio. The dollar-weighted average annualized yield on the Company's investments for a given period will generally be higher than what investors in the Company's common stock would realize in a return over the same period because the dollar-weighted average annualized yield does not reflect the Company's expenses or any sales load that may be paid by investors.

(4)

The dollar-weighted average yield on total investments takes the same yields as calculated in the footnote above but weights them to determine the weighted average effective yield as a percentage of the Company's total investments, including non-income producing loans and equity.

Results of Operations

Investment income for the three months ended September 30, 2024 and 2023 totaled $26.5 million and $27.2 million, respectively, most of which was interest income from portfolio investments.

Gross operating expenses for the three months ended September 30, 2024 and 2023 totaled $16.2 million and $16.3 million, respectively. For the same respective periods, base management fees totaled $3.9 million for both periods, income incentive fees totaled $2.6 million and $2.7 million, fees and expenses related to our borrowings totaled $8.0 million for both periods (including interest and amortization of deferred financing costs), administrative expenses totaled $0.5 million for both periods, income tax totaled $0.4 million and $0.3 million and other expenses totaled $0.8 million and $0.9 million.

Net investment income was $10.3 million and $10.8 million, or $0.39 and $0.47 per common share based on weighted average common shares outstanding of 26,326,426 and 22,824,221 for the three months ended September 30, 2024 and 2023, respectively. Core net investment income, which is a non-U.S. GAAP measure that excludes the capital gains incentive fee (reversal) and income tax expense accruals, for the three months ended September 30, 2024 and 2023 was $10.6 million and $11.2 million, or $0.40 and $0.49 per share, respectively.

For the three months ended September 30, 2024 and 2023, the Company's investment portfolio had a net change in unrealized appreciation (depreciation) of $8.5 million and ($13.8) million, respectively, and the Company had net realized (losses) gains of ($3.3) million and $0.6 million, respectively.

Net increase (decrease) in net assets resulting from operations totaled $15.5 million and ($2.4) million, or $0.59 and ($0.11) per common share, based on weighted average common shares outstanding of 26,326,426 and 22,824,221 for the three months ended September 30, 2024 and 2023, respectively.

Liquidity and Capital Resources

As of September 30, 2024, the Company's amended senior secured revolving credit agreement with certain bank lenders and Zions Bancorporation, N.A. dba Amegy Bank, as administrative agent (as amended from time to time, the "Credit Facility") provided for borrowings in an aggregate amount of up to $260.0 million on a committed basis. As of September 30, 2024 and December 31, 2023, the Credit Facility had an accordion feature which allowed for potential future expansion of the facility size up to $350.0 million.

As of September 30, 2024 and December 31, 2023, the Company had $157.4 million and $160.1 million in outstanding borrowings under the Credit Facility, respectively.

The Company issued 1,058,366 shares during the three months ended September 30, 2024 under the At-the-Market Program ("ATM Program") for gross proceeds of $14.6 million. The average per share offering price of shares issued under the ATM Program during the three months ended September 30, 2024 was $13.79. Stellus Capital Management, LLC, the Company's investment adviser (the "Advisor"), agreed to reimburse the Company for underwriting fees to the extent the per share price of the shares to the public, less underwriting fees, was less then net asset value per share. For the three months ended September 30, 2024, the Advisor was not required to reimburse underwriting fees as all shares were issued at a premium to net asset value.

Distributions

For the three months ended September 30, 2024 and 2023, the Company declared aggregate distributions of $0.40 per share for both periods ($10.6 million and $9.3 million in the aggregate, respectively). Tax characteristics of all distributions will be reported to stockholders on Form 1099-DIV after the end of the calendar year. None of these dividends are expected to include a return of capital.

Recent Portfolio Activity

The Company invested in the following portfolio companies during the three months ended September 30, 2024:

Activity Type

Date

Company Name

Company Description

Investment Amount

 Instrument Type

Add-On Investment               

July 31, 2024

PCS Software, Inc.*

Provider of integrated transportation management software

for the inland trucking industry

$

9,995

Equity

Add-On Investment               

August 12,2024

Trade Education Acquisition, L.L.C.*

Online education platform for retail investors

$

80,000

Revolver Commitment

New Investment

August 16,2024

Bart & Associates, LLC

Provides IT modernization services for federal customers

$

8,942,723

Senior Secured – First Lien

$

1,733,387

Delayed Draw Term Loan Commitment

$

1,046,677

Revolver Commitment

$

418,671

Equity

Add-On Investment

August 26,2024

Impact Home Services LLC*

Residential garage door, electrical, and plumbing services provider

$

1,571,984

Delayed Draw Term Loan Commitment

Add-On Investment

September 11,2024

Service Minds Company, LLC*

Provider of residential electrical services

$

20,000

Revolver Commitment

Add-On Investment

September 30,2024

The Hardenbergh Group, Inc. *

Provider of temporary professional staffing of medical services

professionals, external peer review, consulting and physician

leadership solutions

$

804,031

Senior Secured – First Lien

Add-On Investment

September 30,2024

Monitorus Holding, LLC*

Provider of media monitoring and evaluation services

$

11,629

Unsecured Convertible Bond

Add-On Investment

September 30,2024

ADS Group Opco, LLC*

Full-service manufacturer for OEMs, prime contractors, and Tier I

suppliers across the defense, space, and aerospace industries

$

69,453

Revolver Commitment

*Existing portfolio company

The Company realized investments in the following portfolio companies during the three months ended September 30, 2024:

Activity Type

Date

Company Name

Company Description

Proceeds Received

Realized Gain

 Instrument Type

Full Realization

August 1, 2024

ICD Holdings, LLC*

Financial company that connects corporate treasury departments

with money market and short duration bond funds

$

2,599,378

$

2,192,411

Equity

Full Repayment

September 27, 2024

EHI Buyer, Inc.*

Provider of design, engineering, installation, and maintenance

services for building management systems

$

6,050,229

$



Senior Secured – First Lien

$

2,322,310

$



Delayed Draw Term Loan

*Existing portfolio company

Events Subsequent to September 30, 2024

The Company's management has evaluated subsequent events through November 7, 2024. There have been no subsequent events that require recognition or disclosure except for the following described below.

Investment Portfolio

The Company invested in the following portfolio companies subsequent to September 30, 2024:

Activity Type

Date

Company Name

Company Description

Investment Amount

 Instrument Type

Add-On Investment

October 18, 2024

Compost 360 Investments, LLC*

Organic waste recycler and producer of compost,

mulch, and engineered soils

$

49,280

Equity

New Investment

October 31, 2024

Norplex Micarta Acquisition, Inc.

Manufacturer of thermoset composite laminates

$

13,000,000

Senior Secured – First Lien

$

500,000

Revolver Commitment

$

739,804

Equity

Add-On Investment

November 7, 2024

Green Intermediateco II, Inc.*

Cyber-security focused value-added reseller and

associated service provider

$

1,300,000

Senior Secured – First Lien

*Existing portfolio company

The Company realized an investment in the following portfolio company subsequent to September 30, 2024:

Activity Type

Date

Company Name

Company Description

Proceeds Received

Realized Gain

 Instrument Type

Full Repayment

November 4, 2024

Baker Manufacturing Company, LLC*

Manufacturer of water well equipment, specialized

filtration pumps, and custom castings

$

12,738,093

$



Senior Secured – First Lien

Full Realization

November 5, 2024

Health Monitor Holdings, LLC*

Provider of point-of-care patient engagement and

marketing solutions for pharmaceutical companies

$

1,704,298

$

651,379

Equity

*Existing portfolio company

Credit Facility

On October 30, 2024, the Company entered into an Increase Agreement to the Credit Facility which, among other things, amends the Credit Facility to increase the total available commitments under the Credit Facility from $260.0 million to $315.0 million on a committed basis.

The outstanding balance under the Credit Facility as of