Amedisys Reports Third Quarter 2024 Financial Results

BATON ROUGE, La., Nov. 06, 2024 (GLOBE NEWSWIRE) -- Amedisys, Inc. (NASDAQ:AMED) today reported its financial results for the three and nine-month periods ended September 30, 2024.

Three-Month Periods Ended September 30, 2024 and 2023

Net service revenue increased $31.5 million to $587.7 million compared to $556.2 million in 2023.

Net income attributable to Amedisys, Inc. of $16.9 million, which is inclusive of merger-related expenses totaling $16.7 million ($16.7 million, net of tax) compared to net income attributable to Amedisys, Inc. of $26.0 million, which is inclusive of merger-related expenses totaling $5.0 million ($4.7 million, net of tax) in 2023.

Net income attributable to Amedisys, Inc. per diluted share of $0.51 compared to $0.79 in 2023.

Adjusted Quarterly Results*

Adjusted EBITDA of $58.1 million compared to $57.9 million in 2023.

Adjusted net income attributable to Amedisys, Inc. of $33.2 million compared to $32.2 million in 2023.

Adjusted net income attributable to Amedisys, Inc. per diluted share of $1.00 compared to $0.98 in 2023.

Nine-Month Periods Ended September 30, 2024 and 2023

Net service revenue increased $84.7 million to $1,750.3 million compared to $1,665.6 million in 2023.

Net income attributable to Amedisys, Inc. of $63.6 million, which is inclusive of merger-related expenses totaling $49.2 million ($48.0 million, net of tax) compared to net loss attributable to Amedisys, Inc. of $29.1 million, which is inclusive of merger-related expenses totaling $131.2 million ($130.9 million, net of tax) in 2023.

Net income attributable to Amedisys, Inc. per diluted share of $1.93 compared to net loss attributable to Amedisys, Inc. per diluted share of $0.89 in 2023.

Adjusted Year to Date Results*

Adjusted EBITDA of $191.1 million compared to $190.4 million in 2023.

Adjusted net income attributable to Amedisys, Inc. of $110.7 million compared to $109.8 million in 2023.

Adjusted net income attributable to Amedisys, Inc. per diluted share of $3.35 compared to $3.36 in 2023.

* See pages 2 and 13 - 14 for the definition and reconciliations of non-GAAP financial measures to GAAP measures.

The supplemental slides provided in connection with the third quarter 2024 earnings release can be found on the Investor Relations page of our website. In light of the pending merger of the Company with UnitedHealth Group Incorporated, Amedisys will not conduct a quarterly earnings call to discuss the third quarter results.

Non-GAAP Financial Measures

This press release includes reconciliations of the most comparable financial measures calculated and presented in accordance with accounting principles generally accepted in the U.S. ("GAAP") to non-GAAP financial measures. The non-GAAP financial measures as defined under SEC rules are as follows: (1) adjusted EBITDA, defined as net income (loss) attributable to Amedisys, Inc. before net interest expense, provision for income taxes and depreciation and amortization, excluding certain items; (2) adjusted net income attributable to Amedisys, Inc., defined as net income (loss) attributable to Amedisys, Inc. calculated in accordance with GAAP excluding certain items; and (3) adjusted net income attributable to Amedisys, Inc. per diluted share, defined as net income (loss) attributable to Amedisys, Inc. common stockholders per diluted share calculated in accordance with GAAP excluding certain items. Management believes that these non-GAAP financial measures, when reviewed in conjunction with GAAP financial measures, are useful gauges of our current performance and are also included in internal management reporting. These non-GAAP financial measures should be considered in addition to, and not more meaningful than or as an alternative to, the GAAP financial measures presented in this earnings release and the company's financial statements. Non-GAAP measures as presented herein may not be comparable to similarly titled measures reported by other companies since not all companies calculate these non-GAAP measures consistently.

Additional Information

Amedisys, Inc. (the "Company") is a leading healthcare at home company delivering personalized home health, hospice and high acuity care services. Amedisys is focused on delivering the care that is best for our patients, whether that is in-patient hospital, palliative and skilled nursing facility ("SNF") care in their homes, home-based recovery and rehabilitation after an operation or injury, care focused on empowering our patients to manage a chronic disease or hospice care at the end of life. More than 3,000 hospitals and 110,000 physicians nationwide have chosen Amedisys as a partner in post-acute care. Founded in 1982, headquartered in Baton Rouge, LA with an executive office in Nashville, TN, Amedisys is a publicly held company. With approximately 19,000 employees in 519 care centers within 37 states and the District of Columbia, Amedisys is dedicated to delivering the highest quality of care to the doorsteps of more than 469,000 patients every year. For more information about the Company, please visit: www.amedisys.com.

We use our website as a channel of distribution for important company information. Important information, including press releases, investor presentations and financial information regarding our company, is routinely posted on and accessible on the Investor Relations subpage of our website, which is accessible by clicking on the tab labeled "Investors" on our website home page. Visitors to our website can also register to receive automatic e-mail and other notifications alerting them when new information is made available on the Investor Relations subpage of our website.

Forward-Looking Statements

When included in this press release, words like "believes," "belief," "expects," "strategy," "plans," "anticipates," "intends," "projects," "estimates," "may," "might," "will," "could," "would," "should" and similar expressions are intended to identify forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve a variety of risks and uncertainties that could cause actual results to differ materially from those described therein. These risks and uncertainties include, but are not limited to, the following: disruption from the proposed merger with UnitedHealth Group with patient, payor, provider, referral source, supplier or management and employee relationships; the occurrence of any event, change or other circumstances that could give rise to the termination of the merger agreement with UnitedHealth Group or the inability to complete the proposed transaction on the anticipated terms and timetable; the risk that necessary regulatory approvals for the proposed merger with UnitedHealth Group are delayed, are not obtained or are obtained subject to conditions that are not anticipated; the failure of the conditions to the proposed merger to be satisfied; the costs related to the proposed merger; the diversion of management time on merger-related issues; the risk that termination fees may be payable by the Company in the event that the merger agreement is terminated under certain circumstances; reputational risk related to the proposed merger; the risk of litigation or regulatory action related to the proposed merger; changes in Medicare and other medical payment levels; changes in payments and covered services by federal and state governments; future cost containment initiatives undertaken by third-party payors; changes in the episodic versus non-episodic mix of our payors, the case mix of our patients and payment methodologies; staffing shortages driven by the competitive labor market; our ability to attract and retain qualified personnel; competition in the healthcare industry; our ability to maintain or establish new patient referral sources; changes in or our failure to comply with existing federal and state laws or regulations or the inability to comply with new government regulations on a timely basis; changes in estimates and judgments associated with critical accounting policies; our ability to consistently provide high-quality care; our ability to keep our patients and employees safe; our access to financing; our ability to meet debt service requirements and comply with covenants in debt agreements; business disruptions due to natural or man-made disasters, climate change or acts of terrorism, widespread protests or civil unrest; our ability to open care centers, acquire additional care centers and integrate and operate these care centers effectively; our ability to realize the anticipated benefits of acquisitions, investments and joint ventures; our ability to integrate, manage and keep our information systems secure; the impact of inflation; and changes in laws or developments with respect to any litigation relating to the Company, including various other matters, many of which are beyond our control.

Because forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, you should not rely on any forward-looking statement as a prediction of future events. We expressly disclaim any obligation or undertaking and we do not intend to release publicly any updates or changes in our expectations concerning the forward-looking statements or any changes in events, conditions or circumstances upon which any forward-looking statement may be based, except as required by law.

Contact:

Investor Contact:             Amedisys, Inc.                  Nick Muscato                   Chief Strategy Officer    (615) 928-

Media Contact:                               Amedisys, Inc.Kendra KimmonsVice President, Marketing & Communications(225)

        

AMEDISYS, INC. AND SUBSIDIARIESCONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS(Amounts in thousands, except per share data)(Unaudited)

 

For the Three-MonthPeriods Ended September 30,

 

For the Nine-MonthPeriods Ended September 30,

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Net service revenue

$

587,671

 

 

$

556,237

 

 

$

1,750,272

 

 

$

1,665,594

 

Operating expenses:

 

 

 

 

 

 

 

Cost of service, inclusive of depreciation

 

337,563

 

 

 

311,628

 

 

 

986,033

 

 

 

924,093

 

General and administrative expenses:

 

 

 

 

 

 

 

Salaries and benefits

 

134,833

 

 

 

129,083

 

 

 

392,102

 

 

 

380,926

 

Non-cash compensation

 

6,726

 

 

 

6,612

 

 

 

21,987

 

 

 

18,968

 

Merger-related expenses

 

16,669

 

 

 

4,980

 

 

 

49,237

 

 

 

25,151

 

Depreciation and amortization

 

4,774

 

 

 

4,436

 

 

 

13,431

 

 

 

13,604

 

Other

 

56,777

 

 

 

57,287

 

 

 

173,320

 

 

 

180,467

 

Total operating expenses

 

557,342

 

 

 

514,026

 

 

 

1,636,110

 

 

 

1,543,209

 

Operating income

 

30,329

 

 

 

42,211

 

 

 

114,162

 

 

 

122,385

 

Other income (expense):

 

 

 

 

 

 

 

Interest income

 

2,017

 

 

 

1,304

 

 

 

5,361

 

 

 

2,452

 

Interest expense

 

(7,772

)

 

 

(8,021

)

 

 

(23,786

)

 

 

(23,040

)

Equity in earnings from equity method investments

 

1,891

 

 

 

1,252

 

 

 

4,316

 

 

 

9,366

 

Merger termination fee

 



 

 

 



 

 

 



 

 

 

(106,000

)

Miscellaneous, net

 

2,522

 

 

 

1,201

 

 

 

5,391

 

 

 

5,262

 

Total other expense, net

 

(1,342

)

 

 

(4,264

)

 

 

(8,718

)

 

 

(111,960

)

Income before income taxes

 

28,987

 

 

 

37,947

 

 

 

105,444

 

 

 

10,425

 

Income tax expense

 

(12,473

)

 

 

(12,331

)

 

 

(41,763

)

 

 

(40,381

)

Net income (loss)

 

16,514

 

 

 

25,616

 

 

 

63,681

 

 

 

(29,956

)

Net (income) loss attributable to noncontrolling interests

 

397

 

 

 

344

 

 

 

(69

)

 

 

887

 

Net income (loss) attributable to Amedisys, Inc.

$

16,911

 

 

$

25,960

 

 

$

63,612

 

 

$

(29,069

)

Basic earnings per common share:

 

 

 

 

 

 

 

Net income (loss) attributable to Amedisys, Inc. common stockholders

$

0.52

 

 

$

0.80

 

 

$

1.94

 

 

$

(0.89

)

Weighted average shares outstanding

 

32,745

 

 

 

32,624

 

 

 

32,707

 

 

 

32,587

 

Diluted earnings per common share:

 

 

 

 

 

 

 

Net income (loss) attributable to Amedisys, Inc. common stockholders

$

0.51

 

 

$

0.79

 

 

$

1.93

 

 

$

(0.89

)

Weighted average shares outstanding

 

33,135

 

 

 

32,831

 

 

 

33,020

 

 

 

32,587

 

AMEDISYS, INC. AND SUBSIDIARIESCONDENSED CONSOLIDATED BALANCE SHEETS(Amounts in thousands, except share data)

 

September 30,2024(unaudited)

 

December 31,2023

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

245,450

 

 

$

126,450

 

Restricted cash

 



 

 

 

12,413

 

Patient accounts receivable

 

301,050

 

 

 

313,373

 

Prepaid expenses

 

20,485

 

 

 

14,639

 

Other current assets

 

12,962

 

 

 

30,060

 

Total current assets

 

579,947

 

 

 

496,935

 

Property and equipment, net of accumulated depreciation of $101,003 and $92,422

 

42,000

 

 

 

41,845

 

Operating lease right of use assets

 

85,110

 

 

 

88,939

 

Goodwill

 

1,244,679

 

 

 

1,244,679

 

Intangible assets, net of accumulated amortization of $17,603 and $14,008

 

99,698

 

 

 

102,675

 

Other assets

 

87,680

 

 

 

85,097

 

Total assets

$

2,139,114

 

 

$

2,060,170

 

LIABILITIES AND EQUITY

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

32,117

 

 

$

28,237

 

Payroll and employee benefits

 

138,374

 

 

 

136,835

 

Accrued expenses

 

145,611

 

 

 

140,049

 

Termination fee paid by UnitedHealth Group

 

106,000

 

 

 

106,000

 

Current portion of long-term obligations

 

37,478

 

 

 

36,314

 

Current portion of operating lease liabilities

 

26,441

 

 

 

26,286

 

Total current liabilities

 

486,021

 

 

 

473,721

 

Long-term obligations, less current portion

 

344,428

 

 

 

361,862

 

Operating lease liabilities, less current portion

 

59,323

 

 

 

62,751

 

Deferred income tax liabilities

 

48,017

 

 

 

40,635

 

Other long-term obligations

 

886

 

 

 

1,418

 

Total liabilities

 

938,675

 

 

 

940,387

 

Equity:

 

 

 

Preferred stock, $0.001 par value, 5,000,000 shares authorized; none issued or outstanding

 



 

 

 



 

Common stock, $0.001 par value, 60,000,000 shares authorized; 38,267,133 and 38,131,478 shares issued; 32,751,131 and 32,667,631 shares outstanding

 

38

 

 

 

38

 

Additional paid-in capital

 

809,655

 

 

 

787,177

 

Treasury stock, at cost, 5,516,002 and 5,463,847 shares of common stock

 

(473,466

)

 

 

(468,626

)

Retained earnings

 

811,537

 

 

 

747,925

 

Total Amedisys, Inc. stockholders' equity

 

1,147,764

 

 

 

1,066,514

 

Noncontrolling interests

 

52,675

 

 

 

53,269

 

Total equity

 

1,200,439

 

 

 

1,119,783

 

Total liabilities and equity

$

2,139,114

 

 

$

2,060,170

 

AMEDISYS, INC. AND SUBSIDIARIESCONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS AND DAYS REVENUE OUTSTANDING(Amounts in thousands, except statistical information)(Unaudited)

 

For the Three-MonthPeriods Ended September 30,

 

For the Nine-MonthPeriods Ended September 30,

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

Net income (loss)

$

16,514

 

 

$

25,616

 

 

$

63,681

 

 

$

(29,956

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

Depreciation and amortization (inclusive of depreciation included in cost of service)

 

6,835

 

 

 

6,063

 

 

 

19,331

 

 

 

17,956

 

Non-cash compensation

 

6,206

 

 

 

7,243

 

 

 

22,390

 

 

 

19,624

 

Amortization and impairment of operating lease right of use assets

 

8,620

 

 

 

8,456

 

 

 

25,720

 

 

 

25,427

 

(Gain) loss on disposal of property and equipment

 

(3

)

 

 

(10

)

 

 

(22

)

 

 

346

 

Loss on personal care divestiture

 



 

 

 



 

 

 



 

 

 

2,186

 

Merger termination fee

 



 

 

 



 

 

 



 

 

 

106,000

 

Deferred income taxes

 

805