MGIC Investment Corporation Reports Third Quarter 2024 Results

Third Quarter 2024 Net Income of $200.0 million or $0.77 per Diluted Share

Third Quarter 2024 Adjusted Net Operating Income (Non-GAAP) of $200.7 million or $0.77 per Diluted Share

MILWAUKEE, Nov. 4, 2024 /PRNewswire/ -- MGIC Investment Corporation (NYSE:MTG) today reported operating and financial results for the third quarter of 2024.

Tim Mattke, CEO of MTG and Mortgage Guaranty Insurance Corporation ("MGIC") said, "We are very pleased with our third quarter financial results, generating net income of $200 million and delivering a 15.6% return on equity."

"Our disciplined approach to risk management and prudent capital management strategies together with our ability to serve our customers with quality offerings and best-in-class service continues to drive value for all of our stakeholders," concluded Mattke.

SUMMARY FINANCIAL METRICS

Quarter ended

 ($ in millions, except where otherwise noted)

Q3 2024

Q2 2024

Q3 2023

Net income

$                      200.0

$                      204.2

$                      182.8

Net income per diluted share

$                         0.77

$                         0.77

$                         0.64

Adjusted net operating income

$                      200.7

$                      204.9

$                      183.0

Adjusted net operating income per diluted share

$                         0.77

$                         0.77

$                         0.64

New insurance written (NIW) (billions)

$                         17.2

$                         13.5

$                         14.6

Net premiums earned

$                      243.3

$                      243.5

$                      241.3

Insurance in force (billions)

$                      292.8

$                      291.6

$                      294.3

Annual persistency

85.3 %

85.4 %

86.3 %

Losses incurred, net

$                          (9.8)

$                       (18.3)

$                         (0.1)

Primary delinquency inventory

25,089

23,370

24,720

Primary IIF delinquency rate (count based)

2.24 %

2.09 %

2.14 %

Loss ratio

(4.0 %)

(7.5 %)

(0.0 %)

Underwriting expense ratio

22.4 %

23.1 %

22.2 %

In force portfolio yield (bps)

38.9

38.4

38.6

Net premium yield (bps)

33.4

33.4

32.9

Annualized return on equity

15.6 %

16.0 %

15.1 %

Book value per common share outstanding

$                      20.66

$                      19.58

$                      17.37

Adjust for AOCI

$                         0.80

$                         1.27

$                         1.78

Tangible book value per share

$                      21.46

$                      20.85

$                      19.15

 

CAPITAL AND LIQUIDITY

As of

($ in billions, except where otherwise noted)

September 30, 2024

June 30, 2024

September 30, 2023

PMIERs available assets

$                                6.0

$                                5.8

$                                6.0

PMIERs excess

$                                2.5

$                                2.4

$                                2.4

Holding company liquidity (millions)

$                               841

$                               990

$                               723

 

THIRD QUARTER 2024 HIGHLIGHTS

We paid a dividend of $0.13 per common share to shareholders.

We repurchased 5.2 million shares of common stock for $122.9 million.

FOURTH QUARTER 2024 HIGHLIGHTS

MGIC paid a dividend of $400 million to the holding company.

In October we repurchased an additional 2.9 million shares of our common stock for $72.4 million.

We declared a dividend of $0.13 per common share to shareholders payable on November 21, 2024, to shareholders of record at the close of business on November 7, 2024.

We have agreed upon the terms of a 40% quota share transaction with a group of unaffiliated reinsurers covering most of our 2025 and 2026 NIW.

We elected to terminate our 2021 quota share reinsurance transaction effective December 31, 2024, and we expect to incur termination fees of approximately $8 million.

Conference Call and Webcast Details

MGIC Investment Corporation will hold a conference call November 5, 2024, at 10 a.m. ET to allow securities analysts and shareholders the opportunity to hear management discuss the company's quarterly results. Individuals interested in joining by telephone should register for the call at https://register.vevent.com/register/BI7cba3b7ffba54e678ef1db238526b6e0 to receive the dial-in number and unique PIN to access the call. It is recommended that you join the call at least 10 minutes before the conference call begins. The call is also being webcast and can be accessed at the company's website at http://mtg.mgic.com/ under "Newsroom." A replay of the webcast will be available on the company's website through December 5, 2024.

About MGIC

Mortgage Guaranty Insurance Corporation (MGIC) (www.mgic.com), the principal subsidiary of MGIC Investment Corporation, serves lenders throughout the United States, helping families achieve homeownership sooner by making affordable low-down-payment mortgages a reality through the use of private mortgage insurance. At September 30, 2024, MGIC had $292.8 billion of primary insurance in force covering 1.1 million mortgages.

This press release, which includes certain additional statistical and other information, including non-GAAP financial information and a supplement that contains various portfolio statistics, are all available on the Company's website at https://mtg.mgic.com/ under "Newsroom."

From time to time MGIC Investment Corporation releases important information via postings on its corporate website, and via postings on MGIC's website for information related to underwriting and pricing, and intends to continue to do so in the future. Such postings include corrections of previous disclosures and may be made without any other disclosure. Investors and other interested parties are encouraged to enroll to receive automatic email alerts and Really Simple Syndication (RSS) feeds regarding new postings. Enrollment information for MGIC Investment Corporation alerts can be found at https://mtg.mgic.com/shareholder-services/email-alerts. For information about our underwriting and rates, see https://www.mgic.com/underwriting. 

Safe Harbor Statement

Forward Looking Statements and Risk Factors:

Our actual results could be affected by the risk factors below. These risk factors should be reviewed in connection with this press release and our periodic reports to the Securities and Exchange Commission ("SEC"). These risk factors may also cause actual results to differ materially from the results contemplated by forward looking statements that we may make. Forward looking statements consist of statements which relate to matters other than historical fact, including matters that inherently refer to future events. Among others, statements that include words such as "believe," "anticipate," "will" or "expect," or words of similar import, are forward looking statements. We are not undertaking any obligation to update any forward looking statements or other statements we may make even though these statements may be affected by events or circumstances occurring after the forward looking statements or other statements were made. No investor should rely on the fact that such statements are current at any time other than the time at which this press release was delivered for dissemination to the public.

While we communicate with security analysts from time to time, it is against our policy to disclose to them any material non-public information or other confidential information. Accordingly, investors should not assume that we agree with any statement or report issued by any analyst irrespective of the content of the statement or report, and such reports are not our responsibility.

Use of Non-GAAP financial measures

We believe that use of the Non-GAAP financial measures of adjusted pre-tax operating income (loss), adjusted net operating income (loss) and adjusted net operating income (loss) per diluted share facilitate the evaluation of the company's core financial performance thereby providing relevant information to investors. These measures are not recognized in accordance with accounting principles generally accepted in the United States of America (GAAP) and should not be viewed as alternatives to GAAP measures of performance.

Adjusted pre-tax operating income (loss) is defined as GAAP income (loss) before tax, excluding the effects of net realized investment gains (losses), gain and losses on debt extinguishment and infrequent or unusual non-operating items where applicable.

Adjusted net operating income (loss) is defined as GAAP net income (loss) excluding the after-tax effects of net realized investment gains (losses), gain and losses on debt extinguishment and infrequent or unusual non-operating items where applicable. The amounts of adjustments to components of pre-tax operating income (loss) are tax effected using a federal statutory tax rate of 21%.

Adjusted net operating income (loss) per diluted share is calculated in a manner consistent with the accounting standard regarding earnings per share by dividing (i) adjusted net operating income (loss) after making adjustments for interest expense on convertible debt, whenever the impact is dilutive, by (ii) diluted weighted average common shares outstanding, which reflects share dilution from unvested restricted stock units and from convertible debt when dilutive under the "if-converted" method.

Although adjusted pre-tax operating income (loss) and adjusted net operating income (loss) exclude certain items that have occurred in the past and are expected to occur in the future, the excluded items represent items that are: (1) not viewed as part of the operating performance of our primary activities; or (2) impacted by both discretionary and other economic or regulatory factors and are not necessarily indicative of operating trends, or both. These adjustments, along with the reasons for their treatment, are described below. Trends in the profitability of our fundamental operating activities can be more clearly identified without the fluctuations of these adjustments. Other companies may calculate these measures differently. Therefore, their measures may not be comparable to those used by us.

(1)

Net realized investment gains (losses). The recognition of net realized investment gains or losses can vary significantly across periods as the timing of individual securities sales is highly discretionary and is influenced by such factors as market opportunities, our tax and capital profile, and overall market cycles.

(2)

Gains and losses on debt extinguishment. Gains and losses on debt extinguishment result from discretionary activities that are undertaken to enhance our capital position, and/or improve our debt profile. 

(3)

Infrequent or unusual non-operating items. Items that are non-recurring in nature and are not part of our primary operating activities.

 

MGIC INVESTMENT CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

Three Months Ended September 30,

Nine Months Ended September 30,

(In thousands, except per share data)

2024

2023

2024

2023

Net premiums written

$        234,006

$         234,491

$        701,284

$         695,907

Revenues

Net premiums earned

$        243,340

$         241,277

$        729,512

$         726,103

Net investment income

62,093

55,375

183,316

156,938

Net gains (losses) on investments and other financial instruments

583

(695)

(8,202)

(13,380)

Other revenue

633

548

1,661

1,484

Total revenues

306,649

296,505

906,287

871,145

Losses and expenses

Losses incurred, net

(9,842)

(77)

(23,559)

(11,322)

Underwriting and other expenses, net

53,290

52,932

169,142

182,080

Interest expense

8,905

9,254

26,703

28,005

Total losses and expenses

52,353

62,109

172,286

198,763

Income before tax

254,296

234,396

734,001

672,382

Provision for income taxes

54,327

51,552

155,707

143,937

Net income

$        199,969

$         182,844

$        578,294

$         528,445

Net income per diluted share

$              0.77

$              0.64

$              2.17

$              1.83

 

MGIC INVESTMENT CORPORATION AND SUBSIDIARIES

EARNINGS PER SHARE (UNAUDITED)

Three Months Ended September 30,

Nine Months Ended September 30,

(In thousands, except per share data)

2024

2023

2024

2023

Net income

$          199,969

$           182,844

$          578,294

$           528,445

Interest expense, net of tax:

   9% Convertible Junior Subordinated Debentures



276



1,025

Diluted net income available to common shareholders

$          199,969

$           183,120

$          578,294

$           529,470

Weighted average shares - basic

258,596

281,757

264,719

286,184

Effect of dilutive securities:

Unvested restricted stock units

2,237

2,624

2,196

2,239

9% Convertible Junior Subordinated Debentures



1,219



1,501

Weighted average shares - diluted

260,833

285,600

266,915

289,924

Net income per diluted share

$                0.77

$                0.64

$                2.17

$                1.83

 

NON-GAAP RECONCILIATIONS

Reconciliation of Income before tax / Net income to Adjusted pre-tax operating income / Adjusted net operating income

Three Months Ended September 30,

2024

2023

(In thousands, except per share amounts)

Pre-tax

Tax Effect

Net

(after-tax)

Pre-tax

Tax Effect

Net

(after-tax)

Income before tax / Net income

$ 254,296

$   54,327

$    199,969

$  234,396

$    51,552

$    182,844

Adjustments:

Net realized investment losses

918

193

725

237

50

187

Adjusted pre-tax operating income / Adjusted

net operating income

$ 255,214

$   54,520

$    200,694

$  234,633

$    51,602

$    183,031

Reconciliation of Net income per diluted share to Adjusted net operating income per diluted share

Weighted average shares - diluted

260,833

285,600

Net income per diluted share

$          0.77

$          0.64

Net realized investment losses





Adjusted net operating income per diluted share

$          0.77

$          0.64

Reconciliation of Income before tax / Net income to Adjusted pre-tax operating income / Adjusted net operating income

Nine Months Ended September 30,

2024

2023

(In thousands, except per share amounts)

Pre-tax

Tax Effect

Net(after-tax)

Pre-tax

Tax Effect

Net(after-tax)

Income before tax / Net income

$ 734,001

$ 155,707

$    578,294

$  672,382

$  143,937

$    528,445

Adjustments:

Net realized investment losses

7,168

1,505

5,663

10,619

2,230

8,389

Adjusted pre-tax operating income / Adjustednet operating income

$ 741,169

$ 157,212

$    583,957

$  683,001

$  146,167

$    536,834

Reconciliation of Net income per diluted share to Adjusted net operating income per diluted share

Weighted average shares - diluted

266,915

289,924

Net income per diluted share

$          2.17

$          1.83

Net realized investment losses

0.02

0.03

Adjusted net operating income per diluted share

$          2.19

$          1.86

 

MGIC INVESTMENT CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

 

September 30,

December 31,

September 30,

(In thousands, except per share data)

2024

2023

2023

ASSETS

Investments (1)

$      5,980,348

$       5,738,734

$       5,596,336

Cash and cash equivalents

288,622

363,666

266,543

Restricted cash and cash equivalents

10,987

6,978

8,582

Reinsurance recoverable on loss reserves (2)

45,327

33,302

40,934

Home office and equipment, net

36,223

38,755

39,379

Deferred insurance policy acquisition costs

12,508

14,591

15,905

Deferred income taxes, net

56,023

79,782

132,030

Other assets

247,746

262,572

231,970

   Total assets

$      6,677,784

$       6,538,380

$       6,331,679

LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities:

Loss reserves (2)

$         460,574

$          505,379

$          525,528

Unearned premiums

129,551

157,779

165,093

Senior notes

644,299

643,196

642,828

Other liabilities

149,284

160,009

143,525

Total liabilities

1,383,708

1,466,363

1,476,974

Shareholders' equity

5,294,076

5,072,017

4,854,705

Total liabilities and shareholders' equity

$      6,677,784

$       6,538,380

$       6,331,679

Book value per share (3)

$             20.66

$             18.61

$             17.37

(1) Investments include net unrealized gains (losses) on securities

$        (197,904)

$        (337,909)

$        (548,470)

(2) Loss reserves, net of reinsurance recoverable on loss reserves

$         415,247

$          472,077

$          484,594

(3) Shares outstanding

256,216

272,494

279,475

 

MGIC INVESTMENT CORPORATION AND SUBSIDIARIES

ADDITIONAL INFORMATION - NEW INSURANCE WRITTEN

2024

2023

Year-to-date

Q3

Q2

Q1

Q4

Q3

2024

2023

New primary insurance written (NIW) (billions)

$   17.2

$   13.5

$     9.1

$   10.9

$   14.6

$     39.8

$     35.2

Monthly (including split premium plans) and

annual premium plans

16.8

13.2

8.8

10.3

14.0

38.8

33.9

Single premium plans

0.3

0.4

0.3

0.6

0.6

1.0

1.3

Product mix as a % of primary NIW

FICO < 680

4 %

4 %

3 %

4 %

4 %

4 %

4 %

>95% LTVs

13 %

14 %

15 %

13 %

12 %

14 %

12 %

>45% DTI

29 %

29 %

28 %

30 %

28 %

29 %

25 %

Singles

2 %

3 %

3 %

5 %