JAKKS Pacific Reports Third Quarter 2024 Financial Results

SANTA MONICA, Calif., Oct. 30, 2024 (GLOBE NEWSWIRE) -- JAKKS Pacific, Inc. (NASDAQ:JAKK) today reported financial results for the third quarter and nine months ended September 30, 2024.

Third Quarter 2024 Overview

Net sales were $321.6 million, a year-over-year increase of 4%

Toys/Consumer Products net sales were $264.3 million, a year-over-year increase of 7%

Toys/Consumer Products net sales year-to-date are $451.8 million, a year-over-year decrease of 2%   

Costumes net sales were $57.3 million, a year-over-year decrease of 10%

Costumes net sales year-to-date are $108.5 million, a year-over-year decrease of 11%

Gross margin of 33.8%, down 70 basis points vs. Q3 2023

Gross profit of $108.8 million, up 2% compared to $107.0 million in Q3 2023

Year-to-date gross profit of $177.5 million, down 6% compared to $189.6 million in the comparable period in 2023

Operating income of $68.1 million (21.2% of net sales) in Q3 2024 vs. $62.4 million (20.1% of net sales) in Q3 2023

Net income attributable to common stockholders of $52.3 million or $4.64 per diluted share, compared to net income attributable to common stockholders of $47.8 million or $4.53 per diluted share in Q3 2023

Adjusted net income attributable to common stockholders (a non-GAAP measure) of $54.0 million or $4.79 per diluted share, compared to adjusted net income attributable to common stockholders of $50.1 million or $4.75 per diluted share in Q3 2023

Adjusted EBITDA (a non-GAAP measure) of $74.4 million vs. $67.1 million in Q3 2023

Trailing twelve month Adjusted EBITDA of $58.5 million (8.5% of trailing twelve months net sales) down from $74.5 million (10.4% of net sales) in the trailing twelve months ended September 2023.

Management Commentary"We're pleased to share the results of a very strong third quarter. For many years, our largest shipping quarter has been the third driven by our focus on the FOB selling model. This year is no exception, with the US business having its biggest shipping quarter in ten years. The yearly plan is on track to reach its goals. With some difficult first-half revenue comparisons behind us, total company sales increased 4% year-over-year in the quarter. Our gross margins remained strong at 33.8%, and our overhead-related cost growth slowed to deliver quarterly operating margin of 21.2%, a slight improvement over last year. Each of our Toys/Consumer Products divisions delivered sales growth in the quarter. Dolls, Role Play/Dress-Up was up 5.5% to $146.9 million, Action Play & Collectibles was up 5.4% to $98.8 million and Outdoor/Seasonal Toys was up 42.4% to $18.7 million.

"Our Costumes business, as anticipated, reflected softness due to customers recalibrating to lower Halloween consumer demand for costumes versus prior year. Globally, Costumes were down 10.1% in the quarter and 11.3% year-to-date.

We are encouraged by some of the early consumer reactions to our new Fall 2024 products. We are now confident about finishing out this year as planned while building on retail momentum to deliver a robust 2025."

Additional Third Quarter and Year-to-Date 2024 HighlightsThe Toys/Consumer Products segment sales were up 7% globally (6.4% North America; 11.5% International) and sales of Disguise costumes were down 10% compared to last year (-11.6% North America; 6.5% International).

Year-to-date adjusted net income attributable to common stockholders (a non-GAAP measure) was $50.0 million ($4.50 per diluted share), compared to $59.4 million ($5.66 per diluted share) in the first nine months of 2023.

Year-to-date adjusted EBITDA of $69.4 million (12.4% of net sales) declined from $86.6 million (14.8% of net sales) in the comparable 2023 period.

Balance Sheet HighlightsThe Company's cash and cash equivalents (including restricted cash) totaled $22.3 million as of September 30, 2024 compared to $96.4 million as of September 30, 2023, and $72.6 million as of December 31, 2023.

Inventory was $63.5 million, compared to $68.8 million as of September 30, 2023 and $52.6 million as of December 31, 2023.

Use of Non-GAAP Financial Information and Reconciliation of GAAP to Non-GAAP measures:In addition to the preliminary results reported in accordance with U.S. GAAP included in this release, the Company has provided certain non-GAAP financial information including Adjusted EBITDA and Adjusted Net Income (Loss) that exclude various items that are detailed in the financial tables and accompanying footnotes reconciling GAAP to non-GAAP results contained in this release. The non-GAAP financial measures included in the press release are reconciled to the corresponding GAAP financial measures below, as required under the rules of the Securities and Exchange Commission regarding the use of non-GAAP financial measures.

We define Adjusted EBITDA as income (loss) from operations before depreciation, amortization and adjusted for certain non-recurring and non-cash charges, such as reorganization expenses and restricted stock compensation expense. Net income (loss) is similarly adjusted and tax-effected to arrive at Adjusted Net Income (Loss). Adjusted EBITDA and Adjusted Net Income (Loss) are not recognized financial measures under GAAP, but we believe that they are useful in measuring our operating performance, enhance an overall understanding of the Company's past financial performance, and provides useful information to the investor by comparing our performance across reporting periods on a consistent basis. Investors should not consider these measures in isolation or as a substitute for net income, operating income, or any other measure for determining the Company's operating performance that is calculated in accordance with GAAP. In addition, because these measures are not calculated in accordance with GAAP, they may not necessarily be comparable to similarly titled measures employed by other companies.

The non-GAAP financial measures included in the press release are reconciled to the corresponding GAAP financial measures below, as required under the rules of the Securities and Exchange Commission regarding the use of non-GAAP financial measures. See "Use of Non-GAAP Financial Information" for additional disclosures with respect to the use of non-GAAP financial information.

Conference Call Live WebcastJAKKS Pacific, Inc. invites analysts, investors and media to listen to the teleconference scheduled for 5:00 p.m. ET / 2:00 p.m. PT on October 30, 2024. A live webcast of the call will be available on the "Investor Relations" page of the Company's website at www.jakks.com/investors. To access the call by phone, please go to this link (3Q24 Registration link), and you will be provided with dial-in details. To avoid delays, we encourage participants to dial into the conference call fifteen minutes ahead of the scheduled start time. A replay of the webcast will also be available for a limited time at (www.jakks.com/investors).

About JAKKS Pacific, Inc.JAKKS Pacific, Inc. is a leading designer, manufacturer and marketer of toys and consumer products sold throughout the world, with its headquarters in Santa Monica, California. JAKKS Pacific's popular proprietary brands include: AirTitans®, Disguise®, Fly Wheels®, JAKKS Wild Games®, Moose Mountain®, Maui®, Perfectly Cute®, ReDo® Skateboard Co., Sky Ball®, SportsZone™, Xtreme Power Dozer®, WeeeDo®, and Wild Manes™ as well as a wide range of entertainment-inspired products featuring premier licensed properties. Through our products and our charitable donations, JAKKS is helping to make a positive impact on the lives of children. Visit us at www.jakks.com and follow us on Instagram Twitter (@jakkstoys) and Facebook

Forward Looking StatementsThis press release may contain "forward-looking statements" (within the meaning of the Private Securities Litigation Reform Act of 1995) that are based on current expectations, estimates and projections about JAKKS Pacific's business based partly on assumptions made by its management. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such statements due to numerous factors, including, but not limited to, those described above, changes in demand for JAKKS Pacific's products, product mix, the timing of customer orders and deliveries, the impact of competitive products and pricing, or that the Recapitalization transaction or any future transactions will result in future growth or success of JAKKS. The "forward-looking statements" contained herein speak only as of the date on which they are made, and JAKKS undertakes no obligation to update any of them to reflect events or circumstances after the date of this release.

CONTACT:

JAKKS Pacific Investor Relations

(424) 268-9567 Lucas

JAKKS Pacific, Inc. and Subsidiaries

 

 

Condensed Consolidated Balance Sheets (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

 

 

 

 

 

2024

 

 

 

2023

 

 

 

2023

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

22,070

 

 

$

96,252

 

 

$

72,350

 

 

 

 

 

Restricted cash

 

 

214

 

 

 

195

 

 

 

204

 

 

 

 

 

Accounts receivable, net

 

 

290,424

 

 

 

206,751

 

 

 

123,797

 

 

 

 

 

Inventory

 

 

63,509

 

 

 

68,832

 

 

 

52,647

 

 

 

 

 

Prepaid expenses and other assets

 

 

8,082

 

 

 

6,721

 

 

 

6,374

 

 

 

 

 

 

Total current assets

 

 

384,299

 

 

 

378,751

 

 

 

255,372

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment

 

 

144,072

 

 

 

135,821

 

 

 

135,956

 

 

 

 

Less accumulated depreciation and amortization

 

 

128,947

 

 

 

121,193

 

 

 

121,357

 

 

 

 

 

Property and equipment, net

 

 

15,125

 

 

 

14,628

 

 

 

14,599

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease right-of-use assets, net

 

 

19,242

 

 

 

25,743

 

 

 

23,592

 

 

 

 

Deferred income tax assets, net

 

 

68,187

 

 

 

57,856

 

 

 

68,143

 

 

 

 

Goodwill

 

 

35,102

 

 

 

35,083

 

 

 

35,083

 

 

 

 

Other long-term assets

 

 

1,923

 

 

 

2,220

 

 

 

2,162

 

 

 

 

 

 

Total assets

 

$

523,878

 

 

$

514,281

 

 

$

398,951

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities, Preferred Stock and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

98,928

 

 

$

94,409

 

 

$

42,177

 

 

 

 

 

Accounts payable - Meisheng (related party)

 

 

35,011

 

 

 

27,977

 

 

 

12,259

 

 

 

 

 

Accrued expenses

 

 

71,748

 

 

 

65,609

 

 

 

45,102

 

 

 

 

 

Reserve for sales returns and allowances

 

 

40,837

 

 

 

43,512

 

 

 

38,531

 

 

 

 

 

Income taxes payable

 

 

-

 

 

 

17,422

 

 

 

3,785

 

 

 

 

 

Short term operating lease liabilities

 

 

7,405

 

 

 

6,415

 

 

 

7,380

 

 

 

 

 

 

Total current liabilities

 

 

253,929

 

 

 

255,344

 

 

 

149,234

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long term operating lease liabilities

 

 

14,536

 

 

 

19,283

 

 

 

16,666

 

 

 

 

Accrued expenses - long term

 

 

1,824

 

 

 

3,750

 

 

 

3,746

 

 

 

 

Preferred stock derivative liability

 

 

-

 

 

 

28,586

 

 

 

29,947

 

 

 

 

Income taxes payable

 

 

3,523

 

 

 

2,994

 

 

 

3,245

 

 

 

 

 

 

Total liabilities

 

 

273,812

 

 

 

309,957

 

 

 

202,838

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock accrued dividends

 

 

-

 

 

 

5,608

 

 

 

5,992

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

 

 

 

Common stock, $.001 par value

 

 

11

 

 

 

10

 

 

 

10

 

 

 

 

 

Additional paid-in capital

 

 

295,400

 

 

 

277,546

 

 

 

278,642

 

 

 

 

 

Accumulated deficit

 

 

(30,579

)

 

 

(62,744

)

 

 

(73,612

)

 

 

 

 

Accumulated other comprehensive loss

 

 

(15,266

)

 

 

(16,808

)

 

 

(15,627

)

 

 

 

 

 

Total JAKKS Pacific, Inc. stockholders' equity

 

 

249,566

 

 

 

198,004

 

 

 

189,413

 

 

 

 

 

Non-controlling interests

 

 

500

 

 

 

712

 

 

 

708

 

 

 

 

 

 

Total stockholders' equity

 

 

250,066

 

 

 

198,716

 

 

 

190,121

 

 

 

 

 

 

Total liabilities, preferred stock and stockholders' equity

 

$

523,878

 

 

$

514,281

 

 

$

398,951

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Balance Sheet and Cash Flow Data (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

 

 

Key Balance Sheet Data:

 

 

 

 

2024

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable days sales outstanding (DSO)

 

 

 

 

83

 

 

 

61

 

 

 

 

Inventory turnover (DSI)

 

 

 

 

27

 

 

 

31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Cash Flow Data:

 

 

 

 

2024

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows provided by (used in) operating activities

 

 

 

$

(15,181

)

 

$

89,421

 

 

 

 

Cash flows used in investing activities

 

 

 

 

(8,989

)

 

 

(7,427

)

 

 

 

Cash flows used in financing activities and other

 

 

 

 

(26,100

)

 

 

(71,037

)

 

 

 

Increase in cash, cash equivalents and restricted cash

 

 

 

$

(50,270

)

 

$

10,957

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

$

(7,344

)

 

$

(7,464

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JAKKS Pacific, Inc. and Subsidiaries

 

 

 

 

Condensed Consolidated Statements of Operations (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,    

 

 

 

 

Nine Months Ended September 30,     

 

 

 

 

 

 

 

2024

 

 

 

 

2023

 

 

Δ (%)

 

 

 

2024

 

 

 

 

2023

 

 

Δ (%)

 

 

 

 

 

(In thousands, except per share data)

 

 

 

 

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

$

321,606

 

 

 

$

309,744

 

 

4

 

%

 

$

560,301

 

 

 

$

584,161

 

 

(4

)

%

 

Less: Cost of sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods

 

158,770

 

 

 

 

149,052

 

 

7

 

 

 

 

289,190

 

 

 

 

293,512

 

 

(1

)

 

 

 

Royalty expense

 

50,011

 

 

 

 

51,141

 

 

(2

)

 

 

 

86,181

 

 

 

 

95,074

 

 

(9

)

 

 

 

Amortization of tools and molds

 

3,994

 

 

 

 

2,566

 

 

56

 

 

 

 

7,462

 

 

 

 

5,955

 

 

25

 

 

 

 

Cost of sales

 

212,775

 

 

 

 

202,759

 

 

5

 

 

 

 

382,833

 

 

 

 

394,541

 

 

(3

)

 

 

 

 

Gross profit

 

108,831

 

 

 

 

106,985

 

 

2

 

 

 

 

177,468

 

 

 

 

189,620

 

 

(6

)

 

 

Direct selling expenses

 

7,552

 

 

 

 

10,684

 

 

(29

)

 

 

 

21,904

 

 

 

 

22,405

 

 

(2

)

 

 

General and administrative expenses

 

33,101

 

 

 

 

33,821

 

 

(2

)

 

 

 

100,887

 

 

 

 

92,492

 

 

9

 

 

 

Depreciation and amortization

 

95

 

 

 

 

81

 

 

17

 

 

 

 

275

 

 

 

 

276

 

 

-

 

 

 

 

Selling, general and administrative expenses

 

40,748

 

 

 

 

44,586

 

 

(9

)

 

 

 

123,066

 

 

 

 

115,173

 

 

7

 

 

 

 

 

Income from operations

 

68,083

 

 

 

 

62,399

 

 

9

 

 

 

 

54,402

 

 

 

 

74,447

 

 

(27

)

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from joint ventures

 

-

 

 

 

 

-

 

 

-

 

 

 

 

-

 

 

 

 

(565

)

 

nm

 

 

 

Other income (expense), net

 

84

 

 

 

 

(52

)

 

nm

 

 

 

294

 

 

 

 

424

 

 

(31

)

 

 

 

Change in fair value of preferred stock derivative liability

 

-

 

 

 

 

(793

)

 

nm

 

 

 

-

 

 

 

 

(6,668