MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2024 FOURTH QUARTER AND FULL YEAR RESULTS

FISCAL 2024 Q4 HIGHLIGHTS

Net sales of $952.3 million decreased 8.0% YoY and includes a roughly 300 basis point headwind from non-repeating Public Sector orders in the prior year

Operating income of $90.9 million, or $94.2 million adjusted to exclude acquisition-related and restructuring and other costs1

Operating margin of 9.5%, or 9.9% excluding the adjustments described above1

Diluted EPS of $0.99 vs. $1.56 in the prior fiscal year quarter

Adjusted diluted EPS of $1.03 vs. $1.64 in the prior fiscal year quarter1

FISCAL 2024 HIGHLIGHTS

Net sales of $3,821.0 million decreased 4.7% YoY and includes a roughly 160 basis point headwind from non-repeating Public Sector orders in the prior year

Operating income of $390.4 million, or $407.2 million adjusted to exclude share reclassification, acquisition-related and restructuring and other costs1

Operating margin of 10.2%, or 10.7% excluding the adjustments described above1

Diluted EPS of $4.58 and adjusted diluted EPS of $4.811

Generated strong operating cash flows of $410.7 million or 160% of net income

MELVILLE, N.Y. and DAVIDSON, N.C., Oct. 24, 2024 /PRNewswire/ -- MSC INDUSTRIAL SUPPLY CO. (NYSE:MSM), ("MSC", "MSC Industrial", or the "Company," "we", "us", or "our") a leading North American distributor of a broad range of metalworking and maintenance, repair and operations ("MRO") products and services, today reported financial results for its fiscal 2024 fourth quarter and full year ended August 31, 2024.

Financial Highlights2

FY24 Q4

FY23 Q4

Change

FY24

FY23

Change

Net Sales

$     952.3

$  1,035.4

(8.0) %

$  3,821.0

$  4,009.3

(4.7) %

Income from Operations

$       90.9

$     118.1

(23.0) %

$     390.4

$     483.7

(19.3) %

Operating Margin

9.5 %

11.4 %

10.2 %

12.1 %

Net Income Attributable to MSC

$       55.7

$       87.6

(36.4) %

$     258.6

$     343.2

(24.7) %

Diluted EPS

$       0.99

3

$       1.56

4

(36.5) %

$       4.58

3

$       6.11

4

(25.0) %

Adjusted Financial Highlights2

FY24 Q4

FY23 Q4

Change

FY24

FY23

Change

Net Sales

$     952.3

$  1,035.4

(8.0) %

$  3,821.0

$  4,009.3

(4.7) %

Adjusted Income from Operations 1

$       94.2

$     130.4

(27.8) %

$     407.2

$     504.5

(19.3) %

Adjusted Operating Margin 1

9.9 %

12.6 %

10.7 %

12.6 %

Adjusted Net Income Attributable to MSC 1

$       58.1

$       92.0

(36.8) %

$     271.3

$     353.8

(23.3) %

Adjusted Diluted EPS 1

$       1.03

3

$       1.64

4

(37.2) %

$       4.81

3

$       6.29

4

(23.5) %

1 Represents a non-GAAP financial measure. An explanation and a reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure are presented in the schedules accompanying this press release.

2 In millions except percentages and per share data or as otherwise noted.

3 Based on 56.2 million and 56.4 million weighted-average diluted shares outstanding for FY24 Q4 and FY24, respectively.

4 Based on 56.3 million and 56.2 million weighted-average diluted shares outstanding for FY23 Q4 and FY23, respectively.

Erik Gershwind, Chief Executive Officer, said, "During our fiscal fourth quarter, we made important progress in our Mission Critical strategy despite a challenging macro environment, particularly in heavy manufacturing. We sustained momentum in our high touch solutions, made solid progress on our web enhancements, restored gross margin stability, added to our productivity pipeline and generated strong free cash flow."

Kristen Actis-Grande, Executive Vice President and Chief Financial Officer, added, "Ongoing softness in the heavy manufacturing markets where we have significant exposure and headwinds from non-repeating orders in the prior year resulted in an average daily sales decline of 4.7% for the fiscal year. Near-term visibility remains limited underpinned by uncertainty stemming from the upcoming election and sluggish customer activity levels entering the holiday season. However, we witnessed various improvements for the fiscal year that are leading indicators for future profitability and growth. For the full year, gross margins came in at the higher end of our latest expectations, National Account customer growth outperformed the Industrial Production index and we generated robust operating cash flow. While we cannot control the external factors impacting our results, we are focused on continued improvement to drive long-term value creation."  

Gershwind concluded, "As we begin fiscal year 2025, we are focused on driving efficiencies across the organization and executing the three pillars that define our new chapter of Mission Critical, maintaining momentum in the first chapter of Mission Critical, reenergizing the core customer base, and optimizing our cost to serve through productivity improvements. While headwinds in our end markets continue for now, we are laser focused on realizing our long-term goals of achieving adjusted operating margin in the mid-teens and driving 400 basis points of growth above the Industrial Production index over the cycle. We are setting a clear path to get MSC back to our historically strong performance."

First Quarter Fiscal 2025 Financial Outlook

ADS Growth (YoY)

(5.5)% - (4.5)%

Adjusted Operating Margin1

7.0% - 7.5%

Full-Year Fiscal 2025 Outlook for Certain Financial Metrics

Depreciation and amortization expense of ~$90M-$95M

Interest and other expense of ~$45M

Capital expenditures of ~$100M-$110M

Free cash flow conversion1 of ~100%

Tax rate of ~24.5%-25.0%

(1) Guidance provided is a non-GAAP figure presented on an adjusted basis. For further details see the Non-GAAP financial measures information presented in the schedules accompanying this press release.

Conference Call InformationMSC will host a conference call today at 8:30 a.m. EDT to review the Company's fiscal 2024 fourth quarter and full year results. The call, accompanying slides, and other operational statistics may be accessed at: https://investor.mscdirect.com. The conference call may also be accessed at 1-877-443-5575 (U.S.), 1-855-669-9657 (Canada) or 1-412-902-6618 (international).

An online archive of the broadcast will be available until November 7, 2024. The Company's reporting date for the fiscal 2025 first quarter is scheduled for January 8, 2025.

About MSC Industrial Supply Co.MSC Industrial Supply Co. (NYSE:MSM) is a leading North American distributor of a broad range of metalworking and maintenance, repair and operations (MRO) products and services. We help our customers drive greater productivity, profitability and growth with approximately 2.4 million products, inventory management and other supply chain solutions, and deep expertise from more than 80 years of working with customers across industries. Our experienced team of more than 7,000 associates works with our customers to help drive results for their businesses - from keeping operations running efficiently today to continuously rethinking, retooling and optimizing for a more productive tomorrow. For more information on MSC Industrial, please visit mscdirect.com.

Cautionary Note Regarding Forward-Looking Statements: Statements in this press release may constitute "forward-looking statements" under the Private Securities Litigation Reform Act of 1995. All statements, other than statements of present or historical fact, that address activities, events or developments that MSC expects, believes or anticipates will or may occur in the future, including statements about results of operations and financial condition, expected future results, expected benefits from our investment and strategic plans and other initiatives, and expected future growth, profitability and return on invested capital, are forward-looking statements. The words "will," "may," "believes," "anticipates," "thinks," "expects," "estimates," "plans," "intends" and similar expressions are intended to identify forward-looking statements. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those anticipated by these forward-looking statements. In addition, statements which refer to expectations, projections or other characterizations of future events or circumstances, statements involving a discussion of strategy, plans or intentions, statements about management's assumptions, projections or predictions of future events or market outlook and any other statement other than a statement of present or historical fact are forward-looking statements. The inclusion of any statement in this press release does not constitute an admission by MSC or any other person that the events or circumstances described in such statement are material. In addition, new risks may emerge from time to time and it is not possible for management to predict such risks or to assess the impact of such risks on our business or financial results. Accordingly, future results may differ materially from historical results or from those discussed or implied by these forward-looking statements. Given these risks and uncertainties, the reader should not place undue reliance on these forward-looking statements. These risks and uncertainties include, but are not limited to, the following: general economic conditions in the markets in which we operate; changing customer and product mixes; volatility in commodity, energy and labor prices, and the impact of prolonged periods of low, high or rapid inflation; competition, including the adoption by competitors of aggressive pricing strategies or sales methods; industry consolidation and other changes in the industrial distribution sector; the applicability of laws and regulations relating to our status as a supplier to the U.S. government and public sector; the credit risk of our customers; our ability to accurately forecast customer demands; customer cancellations or rescheduling of orders; interruptions in our ability to make deliveries to customers; supply chain disruptions; our ability to attract and retain sales and customer service personnel; the risk of loss of key suppliers or contractors or key brands; changes to trade policies or trade relationships; risks associated with opening or expanding our customer fulfillment centers; our ability to estimate the cost of healthcare claims incurred under our self-insurance plan; interruption of operations at our headquarters or customer fulfillment centers; products liability due to the nature of the products that we sell; impairments of goodwill and other indefinite-lived intangible assets; the impact of climate change; operating and financial restrictions imposed by the terms of our material debt instruments; our ability to access additional liquidity; our ability to realize the desired benefits from the Reclassification (as defined below); the significant influence that our principal shareholders will continue to have over our decisions; our ability to execute on our E-commerce strategies and maintain our digital platforms; costs associated with maintaining our information technology ("IT") systems and complying with data privacy laws; disruptions or breaches of our IT systems or violations of data privacy laws, including such disruptions or breaches in connection with our E-commerce channels; risks related to online payment methods and other online transactions; the retention of key management personnel; litigation risk due to the nature of our business; failure to comply with environmental, health, and safety laws and regulations; and our ability to comply with, and the costs associated with, social and environmental responsibility policies. Additional information concerning these and other risks is described under "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual and Quarterly Reports on Forms 10-K and 10-Q, respectively, and in the other reports and documents that we file with the United States Securities and Exchange Commission. We expressly disclaim any obligation to update any of these forward-looking statements, except to the extent required by applicable law.

MSC INDUSTRIAL DIRECT CO., INC.

Consolidated Balance Sheets

(In thousands)

August 31, 2024

September 2, 2023

ASSETS

Current Assets:

     Cash and cash equivalents

$             29,588

$             50,052

     Accounts receivable, net of allowance for credit losses

412,122

435,421

     Inventories

643,904

726,521

     Prepaid expenses and other current assets

102,475

105,519

          Total current assets

1,188,089

1,317,513

Property, plant and equipment, net

360,255

319,660

Goodwill

723,894

718,174

Identifiable intangibles, net

101,147

110,641

Operating lease assets

58,649

65,909

Other assets

30,279

12,237

          Total assets

$        2,462,313

$        2,544,134

LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:

     Current portion of debt including obligations under finance leases

$           229,911

$           229,935

     Current portion of operating lease liabilities

21,941

21,168

     Accounts payable

205,933

226,299

     Accrued expenses and other current liabilities

147,642

172,034

          Total current liabilities

605,427

649,436

Long-term debt including obligations under finance leases

278,853

224,391

Noncurrent operating lease liabilities

37,468

45,924

Deferred income taxes and tax uncertainties

139,283

131,801

          Total liabilities

$        1,061,031

$        1,051,552

Commitments and Contingencies

Shareholders' Equity:

MSC Industrial Shareholders' Equity:

     Preferred Stock





     Class A Common Stock

57

48

     Class B Common Stock



9

     Additional paid-in capital

1,070,269

849,502

     Retained earnings

456,850

755,007

     Accumulated other comprehensive loss

(21,144)

(17,725)

     Class A treasury stock, at cost

(114,235)

(107,677)

          Total MSC shareholders' equity

1,391,797

1,479,164

     Noncontrolling interest

9,485

13,418

          Total shareholders' equity

1,401,282

1,492,582

          Total liabilities and shareholders' equity

$        2,462,313

$        2,544,134

 

MSC INDUSTRIAL DIRECT CO., INC.

Consolidated Statements of Income

(In thousands, except per share data)

(Unaudited)

Fiscal Quarters Ended

Fiscal Years Ended

August 31, 2024

September 2, 2023

August 31, 2024

September 2, 2023

Net sales

$         952,284

$      1,035,441

$       3,820,951

$       4,009,282

Cost of goods sold

561,676

615,907

2,248,168

2,366,317

          Gross profit

390,608

419,534

1,572,783

1,642,965

Operating expenses

297,011

299,264

1,167,870

1,151,295

Restructuring and other costs

2,739

2,215

14,526

7,937

          Income from operations

90,858

118,055

390,387

483,733

Other income (expense):

          Interest expense

(6,615)

(4,630)

(25,770)

(22,543)

          Interest income

110

270

412

1,034

          Other income (expense), net

(8,213)

2,027

(22,280)

(6,068)

Total other expense

(14,718)

(2,333)

(47,638)

(27,577)

          Income before provision for income taxes

76,140

115,722

342,749

456,156

Provision for income taxes

22,188

28,281

86,792

113,049

          Net income

53,952

87,441

255,957

343,107

Less: Net (loss) income attributable to noncontrolling interest

(1,740)

(158)

(2,637)

(126)

          Net income attributable to MSC Industrial