Dover Reports Third Quarter 2024 Results

DOWNERS GROVE, Ill., Oct. 24, 2024 /PRNewswire/ -- Dover (NYSE:DOV), a diversified global manufacturer, announced its financial results for the third quarter ended September 30, 2024. All comparisons are to the comparable period of the prior fiscal year, unless otherwise noted.

Three Months Ended September 30,

Nine Months Ended September 30,

($ in millions, except per share data)

2024

2023

% Change*

2024

2023

% Change*

U.S. GAAP

Revenue

$       1,984

$       1,958

1 %

$       5,816

$       5,780

1 %

Earnings from continuing operations 

313

262

19 %

1,162

686

69 %

Diluted EPS from continuing operations

2.26

1.86

22 %

8.37

4.88

72 %

Non-GAAP

Organic revenue change

— %

— %

Adjusted earnings from continuing operations 1

314

301

4 %

846

812

4 %

Adjusted diluted EPS from continuing operations

2.27

2.14

6 %

6.09

5.78

5 %

1 Q3 and year-to-date 2024 and 2023 adjusted earnings from continuing operations exclude after tax purchase accounting expenses and restructuring and other costs. Q3 and year-to-date 2024 also exclude an after-tax gain on disposition of a minority owned equity method investment, and year-to-date 2024 excludes the after-tax gain and post-closing adjustments on the disposition of De-Sta-Co.

* Change may be impacted by rounding.

For the quarter ended September 30, 2024, Dover generated revenue of $2.0 billion, an increase of 1%. GAAP earnings from continuing operations of $313 million increased 19%, and GAAP diluted EPS from continuing operations of $2.26 was up 22%. On an adjusted basis, earnings from continuing operations of $314 million increased 4% and adjusted diluted EPS from continuing operations of $2.27 was up 6%.

For the nine months ended September 30, 2024, Dover generated revenue of $5.8 billion, an increase of 1% compared to the prior year. GAAP earnings from continuing operations of $1.2 billion increased by 69%, and GAAP diluted EPS from continuing operations of $8.37 was up 72%. On an adjusted basis, earnings from continuing operations of $846 million increased 4%, and adjusted diluted EPS from continuing operations of $6.09 was up 5% compared to the prior year.

A full reconciliation between GAAP and adjusted measures and definitions of non-GAAP and other performance measures are included as an exhibit herein.

MANAGEMENT COMMENTARY:

Dover's President and Chief Executive Officer, Richard J. Tobin, said, "Dover's third quarter results were in line with our expectations, driven by excellent production performance and positive margin mix from our growth platforms in clean energy, biopharma components, thermal connectors, and CO2 refrigeration systems. Top line performance was broad-based across the majority of the portfolio, more than offsetting near-term headwinds in polymer processing, beverage can-making, and heat exchangers for European heat pumps. Consolidated bookings continued their positive trajectory, with robust order rates in our secular-growth-exposed markets.

Our ongoing strategic portfolio evolution is aided by our strong balance sheet position. We closed the divestiture of our Environmental Solutions Group business in early October, reducing our exposure to cyclical capital goods. We expect to end the year with substantial firepower to pursue value-creating capital deployment as we continue to expand our businesses in high growth, high margin priority platforms.

We have a constructive outlook for the remainder of 2024 and for next year. Underlying end market demand is very healthy across the portfolio driven by our secular growth platforms, coupled with the bottoming of our long-cycle-exposed end markets in 2024. We expect to more than offset the dilution from the waste hauling equipment divestiture next year through a combination of solid top line organic growth, healthy margin accretion from positive mix and productivity, and value creating capital deployment."

FULL YEAR 2024 GUIDANCE:

In 2024, Dover expects to generate GAAP EPS from continuing operations in the range of $10.11 to $10.21 (adjusted EPS from continuing operations of $8.08 to $8.18), based on full year revenue growth of 1% to 3%. Full year 2024 guidance excludes the impact of the Environmental Solutions Group business unit, which was moved to discontinued operations for reporting purposes.

CONFERENCE CALL INFORMATION:

Dover will host a webcast and conference call to discuss its third quarter results at 9:30 A.M. Eastern Time (8:30 A.M. Central Time) on Thursday, October 24, 2024. The webcast can be accessed on the Dover website at dovercorporation.com. The conference call will also be made available for replay on the website. Additional information on Dover's results and its operating segments can be found on the Company's website.

ABOUT DOVER:

Dover is a diversified global manufacturer and solutions provider with annual revenue of over $7 billion. We deliver innovative equipment and components, consumable supplies, aftermarket parts, software and digital solutions, and support services through five operating segments: Engineered Products, Clean Energy & Fueling, Imaging & Identification, Pumps & Process Solutions and Climate & Sustainability Technologies. Dover combines global scale with operational agility to lead the markets we serve. Recognized for our entrepreneurial approach for over 65 years, our team of over 24,000 employees takes an ownership mindset, collaborating with customers to redefine what's possible. Headquartered in Downers Grove, Illinois, Dover trades on the New York Stock Exchange under "DOV."

FORWARD-LOOKING STATEMENTS:

This press release contains "forward-looking" statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. All statements in this document other than statements of historical fact are statements that are, or could be deemed, "forward-looking" statements. Forward-looking statements are subject to numerous important risks, uncertainties, assumptions and other factors, some of which are beyond the Company's control. Factors that could cause actual results to differ materially from current expectations include, among other things, general economic conditions and conditions in the particular markets we serve; supply chain constraints and labor shortages that could result in production stoppages, inflation in material input costs and freight logistics; the impact of interest rate and currency exchange rate fluctuations; the impacts of natural or human-induced disasters, acts of war, terrorism, international conflicts, and public health crises on the global economy and on our customers, suppliers, employees, business and cash flows;  changes in customer demand and capital spending; competitive factors and pricing pressures; our ability to develop and launch new products in a cost-effective manner; our ability to identify, consummate and successfully integrate acquisitions; acquisition valuation levels; and our ability to derive expected benefits from restructuring, productivity initiatives and other cost reduction actions. For details on the risks and uncertainties that could cause our results to differ materially from the forward-looking statements contained herein, we refer you to the documents we file with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2023, and our Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. These documents are available from the Securities and Exchange Commission, and on our website, dovercorporation.com. The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise.

INVESTOR SUPPLEMENT - THIRD QUARTER 2024

DOVER CORPORATION

CONSOLIDATED STATEMENTS OF EARNINGS

(unaudited)(in thousands, except per share data*)

Three Months Ended September 30,

Nine Months Ended September 30,

2024

2023

2024

2023

Revenue

$            1,983,542

$            1,958,428

$            5,816,043

$            5,779,664

Cost of goods and services

1,220,355

1,219,047

3,603,146

3,631,023

Gross profit

763,187

739,381

2,212,897

2,148,641

Selling, general and administrative expenses

429,570

402,838

1,301,606

1,234,223

Operating earnings

333,617

336,543

911,291

914,418

Interest expense

34,128

32,390

102,867

100,407

Interest income

(5,176)

(3,808)

(14,013)

(8,552)

Gain on dispositions

(68,633)



(597,913)



Other income, net

(13,032)

(10,274)

(33,016)

(20,758)

Earnings before provision for income taxes

386,330

318,235

1,453,366

843,321

Provision for income taxes

73,434

56,252

291,781

157,636

Earnings from continuing operations

312,896

261,983

1,161,585

685,685

Earnings from discontinued operations, net

34,204

27,770

99,558

74,881

Net earnings

$               347,100

$               289,753

$            1,261,143

$               760,566

Basic earnings per share:

Earnings from continuing operations

$                      2.28

$                      1.87

$                      8.42

$                      4.90

Earnings from discontinued operations, net

$                      0.25

$                      0.20

$                      0.72

$                      0.54

Net earnings

$                      2.53

$                      2.07

$                      9.14

$                      5.44

Weighted average shares outstanding

137,251

139,878

137,913

139,833

Diluted earnings per share:

Earnings from continuing operations

$                      2.26

$                      1.86

$                      8.37

$                      4.88

Earnings from discontinued operations, net

$                      0.25

$                      0.20

$                      0.72

$                      0.53

Net earnings

$                      2.51

$                      2.06

$                      9.08

$                      5.41

Weighted average shares outstanding

138,223

140,615

138,830

140,603

Dividends paid per common share

$                    0.515

$                      0.51

$                      1.54

$                      1.52

* Per share data may be impacted by rounding.

 

DOVER CORPORATION

QUARTERLY SEGMENT INFORMATION

(unaudited)(in thousands)

2024

2023

Q1

Q2

Q3

Q3 YTD

Q1

Q2

Q3

Q3 YTD

Q4

FY 2023

REVENUE

Engineered Products

$   332,820

$   285,297

$     296,117

$     914,234

$  325,955

$   287,408

$   309,431

$    922,794

$   328,131

$  1,250,925

Clean Energy & Fueling

445,053

463,014

500,685

1,408,752

430,729

441,166

466,959

1,338,854

449,423

1,788,277

Imaging & Identification

276,806

287,593

283,966

848,365

283,091

271,932

276,179

831,202

285,530

1,116,732

Pumps & Process Solutions

465,729

477,239

472,463

1,415,431

413,881

465,626

431,373

1,310,880

444,811

1,755,691

Climate & Sustainability Technologies

364,292

436,706

431,127

1,232,125

455,325

449,001

475,911

1,380,237

398,345

1,778,582

Intersegment eliminations

(981)

(1,067)

(816)

(2,864)

(1,552)

(1,326)

(1,425)

(4,303)

(1,428)

(5,731)

Total consolidated revenue

$  1,883,719

$  1,948,782

$  1,983,542

$  5,816,043

$  1,907,429

$  1,913,807

$  1,958,428

$ 5,779,664

$  1,904,812

$  7,684,476

EARNINGS FROM CONTINUING OPERATIONS

Segment Earnings:

Engineered Products

$     62,532

$     52,095

$       56,621

$     171,248

$   54,064

$     38,872

$     63,525

$    156,461

$     67,590

$     224,051

Clean Energy & Fueling

69,675

87,536

99,536

256,747

73,605

83,616

92,483

249,704

78,900

328,604

Imaging & Identification

69,959

75,786

77,247

222,992

68,315

61,336

70,316

199,967

72,545

272,512

Pumps & Process Solutions

118,737

137,217

138,277

394,231

115,244

129,337

117,907

362,488

121,917

484,405

Climate & Sustainability Technologies

50,759

79,127

76,015

205,901

73,778

76,074

84,060

233,912

71,468

305,380

Total segment earnings

371,662

431,761

447,696

1,251,119

385,006

389,235

428,291

1,202,532

412,420

1,614,952

Purchase accounting

expenses 1

44,187

44,332

48,356

136,875

40,603

38,644

38,956

118,203

40,379

158,582

Restructuring and other costs 2

23,971

11,590

16,581

52,142

14,053

18,143

11,581

43,777

19,150

62,927

Disposition costs 3

















1,302

1,302

(Gain) loss on dispositions 4

(529,943)

663

(68,633)

(597,913)













Corporate expense / other 5

42,159

39,526

36,110

117,795

40,301

34,138

30,937

105,376

45,957

151,333

Interest expense

36,365

32,374

34,128

102,867

34,214

33,803

32,390

100,407

30,897

131,304

Interest income

(4,756)

(4,081)

(5,176)

(14,013)

(2,091)

(2,653)

(3,808)

(8,552)

(4,944)

(13,496)

Earnings before provision for income taxes

759,679

307,357

386,330

1,453,366

257,926

267,160

318,235

843,321

279,679

1,123,000

Provision for income taxes 6

157,577

60,770

73,434

291,781

51,234

50,150

56,252

157,636

21,500

179,136

Earnings from continuing operations

$   602,102

$   246,587

$     312,896

$  1,161,585

$  206,692

$   217,010

$   261,983

$    685,685

$   258,179

$     943,864

SEGMENT EARNINGS MARGIN

Engineered Products

18.8 %

18.3 %

19.1 %

18.7 %

16.6 %

13.5 %

20.5 %

17.0 %

20.6 %

17.9 %

Clean Energy & Fueling

15.7 %

18.9 %

19.9 %

18.2 %

17.1 %