Update: Eagle Bancorp, Inc. Announces Third Quarter 2024 Results

BETHESDA, Md., Oct. 23, 2024 (GLOBE NEWSWIRE) -- Eagle Bancorp, Inc. ("Eagle", the "Company") (NASDAQ:EGBN), the Bethesda-based holding company for EagleBank, one of the largest community banks in the Washington D.C. area, reported its unaudited results for the third quarter ended September 30, 2024.

Eagle reported net income of $21.8 million or $0.72 per share for the third quarter 2024, compared to a net loss of $83.8 million during the second quarter in which the Company recorded a $104.2 million impairment in the value of goodwill. Operating net income1 in the second quarter, adjusted to exclude the impairment charge on goodwill, was $20.4 million or $0.67 per share per diluted share. Pre-provision net revenue ("PPNR")1 in the third quarter was $35.2 million compared to a pre-provision net loss of $69.8 million for the prior quarter, or $34.4 million of PPNR when adjusted to exclude the impairment charge on goodwill1.

The $1.4 million increase in operating net income1 over the prior quarter is attributed to a positive variance of $2.2 million related to the change in provision for unfunded commitments; $1.6 million increase in non-interest income; and a $490 thousand increase in net interest income, offset by a $1.3 million increase in operating non-interest expense, adjusted to exclude the impairment charge on goodwill, and a $1.1 million increase in provision for credit losses.

"We continue to strategically position the Company for future growth as evidenced by actions taken during the quarter with the refinancing of our maturing subordinated debt and the recalibration of our common dividend strategy," said Susan G. Riel, President and Chief Executive Officer of the Company. "We announced the addition of Evelyn Lee to our senior leadership as our Chief Lending Officer for our commercial lending team. As a 25 year banker in the Washington D.C. market, I am excited about accomplishing our strategic goal of continuing to build out our commercial banker group and pursuing diversification of the loan portfolio and growing our relationship deposits," added Ms. Riel.

Eric R. Newell, Chief Financial Officer of the Company said, "Raising senior debt in the third quarter demonstrates the confidence debt investors have in our vision and the future of the Company. Operating performance was stable from last quarter evidenced by operating net income1 increasing $1.4 million to $21.8 million in the third quarter. We continued to build our reserve for credit losses, with coverage as a percentage of total held for investment loans at 1.40% increasing 7 basis points from last quarter. Common equity tier one capital increased to 14.5% and our tangible common equity1 ratio exceeds 10%."

Ms. Riel added, "I thank all of our employees for their hard work and their commitment to a culture of respect, diversity and inclusion in both the workplace and the communities we serve."

Third Quarter 2024 Highlights

The Company repaid $70 million of maturing subordinated debt and issued $77.7 million of 10% unsecured senior debt maturing September 30, 2029.

During the quarter, the Company announced a recalibration of the common stock dividend to $0.165 per share from $0.45 per share in the second quarter an action estimated to retain an additional $32 million of capital annually to meet growth and investment objectives.

The ACL as a percentage of total loans held for investment was 1.40% at quarter-end; up from 1.33% at the prior quarter-end. Performing office coverage2 was 4.55% at quarter-end; as compared to 4.05% at the prior quarter-end.

Nonperforming assets increased $38.2 million to $137.1 million as of September 30, 2024 and were 1.22% of total assets compared to 0.88% as of June 30, 2024. Inflows to non-performing loans in the quarter totaled $45.5 million offset by $9 million of outflows, of which $5 million was the loan held for sale at June 30, 2024 and an increase of other real estate owned of $2.0 million. The inflows were predominantly associated with $27.3 million in mixed use land loans and $17.9 million in an assisted living facility loan.

Substandard loans declined $17.0 million to $391.3 million and special mention loans increased $57.1 million to $365.0 million at September 30, 2024.

Net charge-offs for the third quarter were 0.26% compared to 0.11% for the second quarter 2024. Of the total $5.3 million of net charge offs in the quarter, $3.8 million is associated with a senior living property that has not stabilized.

The net interest margin ("NIM") decreased slightly to 2.37% for the third quarter 2024, compared to 2.40% for the prior quarter, primarily due to continued decline in average non-interest bearing deposits. Net interest income increased $490 thousand from the second quarter to $71.8 million in the third quarter.

At quarter-end, the common equity ratio, tangible common equity ratio1, and common equity tier 1 capital (to risk-weighted assets) ratio were 10.86%, 10.86%, and 14.54%, respectively.

Total estimated insured deposits at quarter-end were $6.4 billion, or 74.5% of deposits, stable from the second quarter total of 72.5% of deposits.

Total on-balance sheet liquidity and available capacity was $4.6 billion at quarter-end compared to $4.0 billion at June 30, 2024.

Income Statement

Net interest income was $71.8 million for the third quarter 2024, compared to $71.4 million for the prior quarter. The increase in net interest income was primarily driven by an increase in the average balances of deposits held with other banks and average loans partially offset by higher average interest-bearing deposits and higher rates paid on those deposits in the third quarter from the prior quarter.

Provision for credit losses was $10.1 million for the third quarter 2024, compared to $9.0 million for the prior quarter. The increase in the provision quarter over quarter reflects higher net charge-offs in the third quarter from the prior quarter. Reserve for unfunded commitments was a reversal of $1.6 million due to lower unfunded commitments in our construction portfolio. This compared to a reserve for unfunded commitments in the prior quarter of $0.6 million.

Noninterest income was $6.95 million for the third quarter 2024, compared to $5.33 million for the prior quarter. The primary driver for the increase was higher swap fee income.

Noninterest expense was $43.6 million for the third quarter 2024, compared to $146.5 million for the prior quarter. The decrease over the comparative quarters was primarily due to a goodwill impairment charge of $104.2 million in the second quarter 2024. When excluding the goodwill impairment charge, the increase quarter over quarter was associated with increased FDIC insurance expense.

Loans and Funding

Total loans were $8.0 billion at September 30, 2024, down 0.4% from the prior quarter-end. The decrease in total loans was driven by a reduction in commercial loans and income producing commercial real estate loans from the prior quarter-end, partially offset by increased fundings of ongoing construction projects for commercial and residential properties.At September 30, 2024, income-producing commercial real estate loans secured by office properties other than owner-occupied properties were 10.8% of the total loan portfolio, down from 11.3% at the prior quarter-end.

Total deposits at quarter-end were $8.5 billion, up $273.5 million, or 3.3%, from the prior quarter-end. The increase was primarily attributable to an increase in time deposits from the company's digital acquisition channel. Period end deposits have increased $165 million when compared to prior year comparable period end of September 30, 2023.

Other short-term borrowings were $1.2 billion at September 30, 2024, down 25.3% from the prior quarter-end as maturing FHLB borrowings were paid down with increased cash from deposits.

Asset Quality

Allowance for credit losses was 1.40% of total loans held for investment at September 30, 2024, compared to 1.33% at the prior quarter-end. Performing office coverage was 4.55% at quarter-end; as compared to 4.05% at the prior quarter-end.

Net charge-offs were $5.3 million for the quarter compared to $2.3 million in the second quarter of 2024.

Nonperforming assets were $137.1 million at September 30, 2024.

NPAs as a percentage of assets were 1.22% at September 30, 2024, compared to 0.88% at the prior quarter-end. At September 30, 2024, other real estate owned consisted of four properties with an aggregate carrying value of $2.7 million. The increase in NPAs was predominantly associated with $27.3 million in mixed use land loans and $17.9 million in an assisted living facility loan.

Loans 30-89 days past due were $56.3 million at September 30, 2024, compared to $8.4 million at the prior quarter-end. Of the total increase, $25 million was brought current subsequent to quarter-end.

Capital

Total shareholders' equity was $1.2 billion at September 30, 2024, up 4.8% from the prior quarter-end. The increase in shareholders' equity of $56.0 million was primarily due to increased valuations of available-for-sale securities and an increase in retained earnings.

Book value per share and Tangible book value per share3 was $40.61, up $1.86 from the prior quarter-end.

Additional financial information: The financial information that follows provides more detail on the Company's financial performance for the three months ended September 30, 2024 as compared to the three months ended June 30, 2024 and September 30, 2023, as well as eight quarters of trend data. Persons wishing additional information should refer to the Company's Annual Report on Form 10-K for the year ended December 31, 2023, and other reports filed with the SEC.

About Eagle Bancorp: The Company is the holding company for EagleBank, which commenced operations in 1998. The Bank is headquartered in Bethesda, Maryland, and operates through twelve banking offices and four lending offices located in Suburban Maryland, Washington, D.C. and Northern Virginia. The Company focuses on building relationships with businesses, professionals and individuals in its marketplace, and is committed to a culture of respect, diversity, equity and inclusion in both its workplace and the communities in which it operates.

Conference call: Eagle Bancorp will host a conference call to discuss its third quarter 2024 financial results on Thursday, October 24, 2024 at 10:00 a.m. Eastern Time.

The listen-only webcast can be accessed at:

https://edge.media-server.com/mmc/p/79xpxyi2

For analysts who wish to participate in the conference call, please register at the following URL:https://register.vevent.com/register/BI6cdce3c45a9f49219ea94a6f7c9fa083

A replay of the conference call will be available on the Company's website through November 7, 2024: https://www.eaglebankcorp.com/

Forward-looking statements: This press release contains forward-looking statements within the meaning of the Securities Exchange Act of 1934, as amended, including statements of goals, intentions, and expectations as to future trends, plans, events or results of Company operations and policies and regarding general economic conditions. In some cases, forward-looking statements can be identified by use of words such as "may," "will," "can," "anticipates," "believes," "expects," "plans," "estimates," "potential," "continue," "should," "could," "strive," "feel" and similar words or phrases. These statements are based upon current and anticipated economic conditions, nationally and in the Company's market (including volatility in interest rates and interest rate policy; the current inflationary environment; competitive factors) and other conditions (such as the impact of bank failures or adverse developments at other banks and related negative press about the banking industry in general on investor and depositor sentiment regarding the stability and liquidity of banks), which by their nature are not susceptible to accurate forecast and are subject to significant uncertainty. Because of these uncertainties and the assumptions on which this discussion and the forward-looking statements are based, actual future operations and results in the future may differ materially from those indicated herein. For details on factors that could affect these expectations, see the risk factors and other cautionary language included in the Company's Annual Report on Form 10-K for the year ended December 31, 2023 and in other periodic and current reports filed with the SEC. Readers are cautioned against placing undue reliance on any such forward-looking statements. The Company's past results are not necessarily indicative of future performance, and nothing contained herein is meant to or should be considered and treated as earnings guidance of future quarters' performance projections. All information is as of the date of this press release. Any forward-looking statements made by or on behalf of the Company speak only as to the date they are made. Except to the extent required by applicable law or regulation, the Company undertakes no obligation to revise or update publicly any forward-looking statement for any reason.

Eagle Bancorp, Inc.

Consolidated Statements of Operations (Unaudited)

(Dollars in thousands, except per share data)

 

 

 

 

 

 

 

Three Months Ended

 

September 30,

 

June 30,

 

September 30,

 

 

2024

 

 

 

2024

 

 

 

2023

 

Interest Income

 

 

 

 

 

Interest and fees on loans

$

139,836

 

 

$

137,616

 

 

$

132,273

 

Interest and dividends on investment securities

 

12,578

 

 

 

12,405

 

 

 

13,732

 

Interest on balances with other banks and short-term investments

 

21,296

 

 

 

19,568

 

 

 

15,067

 

Interest on federal funds sold

 

103

 

 

 

142

 

 

 

77

 

Total interest income

 

173,813

 

 

 

169,731

 

 

 

161,149

 

Interest Expense

 

 

 

 

 

Interest on deposits

 

81,190

 

 

 

76,846

 

 

 

70,929

 

Interest on customer repurchase agreements

 

332

 

 

 

330

 

 

 

311

 

Interest on other short-term borrowings

 

20,448

 

 

 

21,202

 

 

 

18,152

 

Interest on long-term borrowings

$



 

 

 



 

 

 

1,038

 

Total interest expense

 

101,970

 

 

 

98,378

 

 

 

90,430

 

Net Interest Income

 

71,843

 

 

 

71,353

 

 

 

70,719

 

Provision for Credit Losses

 

10,094

 

 

 

8,959

 

 

 

5,644

 

Provision (Reversal) for Credit Losses for Unfunded Commitments

 

(1,593

)

 

 

608

 

 

 

(839

)

Net Interest Income After Provision for Credit Losses

 

63,342

 

 

 

61,786

 

 

 

65,914

 

 

 

 

 

 

 

Noninterest Income

 

 

 

 

 

Service charges on deposits

 

1,747

 

 

 

1,653

 

 

 

1,631

 

Gain on sale of loans

 

20

 

 

 

37

 

 

 

(5

)

Net gain on sale of investment securities

 

3

 

 

 

3

 

 

 

5

 

Increase in cash surrender value of bank-owned life insurance

 

731

 

 

 

709

 

 

 

669

 

Other income

 

4,450

 

 

 

2,930

 

 

 

4,047

 

Total noninterest income

 

6,951

 

 

 

5,332

 

 

 

6,347

 

Noninterest Expense

 

 

 

 

 

Salaries and employee benefits

 

21,675

 

 

 

21,770

 

 

 

21,549

 

Premises and equipment expenses

 

2,794

 

 

 

2,894

 

 

 

3,095

 

Marketing and advertising

 

1,588

 

 

 

1,662

 

 

 

768

 

Data processing

 

3,435

 

 

 

3,495

 

 

 

3,194

 

Legal, accounting and professional fees

 

3,433

 

 

 

2,705

 

 

 

2,162

 

FDIC insurance

 

7,399

 

 

 

5,917

 

 

 

3,342

 

Goodwill impairment

 



 

 

 

104,168

 

 

 



 

Other expenses

 

3,290

 

 

 

3,880

 

 

 

3,523

 

Total noninterest expense

 

43,614

 

 

 

146,491

 

 

 

37,633

 

(Loss) Income Before Income Tax Expense

 

26,679

 

 

 

(79,373

)

 

 

34,628

 

Income Tax Expense

 

4,864

 

 

 

4,429

 

 

 

7,245

 

Net (Loss) Income

$

21,815

 

 

$

(83,802

)

 

$

27,383

 

 

 

 

 

 

 

(Loss) Earnings Per Common Share

 

 

 

 

 

Basic

$

0.72

 

 

$

(2.78

)

 

$

0.91

 

Diluted

$

0.72

 

 

$

(2.78

)

 

$

0.91

 

 

 

 

 

 

 

 

 

 

 

 

 

        

Eagle Bancorp, Inc.

Consolidated Balance Sheets (Unaudited)

(Dollars in thousands, except per share data)

 

September 30,

 

June 30,

 

September 30,

 

 

2024

 

 

 

2024

 

 

 

2023

 

Assets

 

 

 

 

 

Cash and due from banks

$

16,383

 

 

$

10,803

 

 

$

8,625

 

Federal funds sold

 

9,610

 

 

 

5,802

 

 

 

13,611

 

Interest-bearing deposits with banks and other short-term investments

 

584,491

 

 

 

526,228

 

 

 

235,819

 

Investment securities available-for-sale at fair value (amortized cost of $1,550,038, $1,613,659, and $1,732,722, respectively, and allowance for credit losses of $17, $17 and $17, respectively)

 

1,433,006

 

 

 

1,584,435

 

 

 

1,474,945

 

Investment securities held-to-maturity at amortized cost, net of allowance for credit losses of $1,237, $2,012 and $2,010, respectively (fair value of $868,425, $856,275 and $923,313, respectively)

 

961,925

 

 

 

982,955

 

 

 

1,032,485

 

Federal Reserve and Federal Home Loan Bank stock

 

37,728

 

 

 

54,274

 

 

 

25,689

 

Loans held for sale

 



 

 

 

5,000

 

 

 



 

Loans

 

7,970,269

 

 

 

8,001,739

 

 

 

7,916,391

 

Less: allowance for credit losses

 

(111,867

)

 

 

(106,301

)

 

 

(83,332

)

Loans, net

 

7,858,402

 

 

 

7,895,438

 

 

 

7,833,059

 

Premises and equipment, net

 

8,291

 

 

 

8,788

 

 

 

11,216

 

Operating lease right-of-use assets

 

15,167

 

 

 

16,250

 

 

 

20,151

 

Deferred income taxes

 

74,381

 

 

 

86,236

 

 

 

98,987

 

Bank-owned life insurance

 

115,064

 

 

 

114,333

 

 

 

112,234

 

Goodwill and intangible assets, net

 

21

 

 

 

129

 

 

 

105,239

 

Other real estate owned

 

2,743

 

 

 

773

 

 

 

1,487

 

Other assets

 

167,840

 

 

 

174,396

 

 

 

190,667

 

Total Assets

$

11,285,052

 

 

$

11,465,840

 

 

$

11,164,214

 

Liabilities and Shareholders' Equity

 

 

 

 

 

Liabilities

 

 

 

 

 

Deposits:

 

 

 

 

 

Noninterest-bearing demand

$

1,609,823

 

 

$

1,693,955

 

 

$

2,072,665

 

Interest-bearing transaction

 

903,300

 

 

 

1,123,980

 

 

 

932,779

 

Savings and money market

 

3,316,819

 

 

 

3,165,314

 

 

 

3,129,773

 

Time deposits

 

2,710,908

 

 

 

2,284,099

 

 

 

2,241,089

 

Total deposits

 

8,540,850

 

 

 

8,267,348

 

 

 

8,376,306

 

Customer repurchase agreements

 

32,040

 

 

 

39,220

 

 

 

25,689

 

Other short-term borrowings

 

1,240,000

 

 

 

1,659,979

 

 

 

1,300,001

 

Long-term borrowings

 

75,812

 

 

 



 

 

 

69,887

 

Operating lease liabilities

 

18,755

 

 

 

20,016

 

 

 

24,422

 

Reserve for unfunded commitments

 

5,060

 

 

 

6,653

 

 

 

6,183

 

Other liabilities

 

147,111

 

 

 

139,348

 

 

 

145,842

 

Total Liabilities

 

10,059,628

 

 

 

10,132,564

 

 

 

9,948,330

 

Shareholders' Equity

 

 

 

 

 

Common stock, par value $0.01 per share; shares authorized 100,000,000, shares issued and outstanding 30,173,200 30,180,482, and 30,185,732, respectively

 

298

 

 

 

297

 

 

 

296

 

Additional paid-in capital

 

382,284

 

 

 

380,142

 

 

 

372,394

 

Retained earnings

 

967,019

 

 

 

949,863

 

 

 

1,054,699

 

Accumulated other comprehensive loss

 

(124,177

)

 

 

(160,843

)

 

 

(211,505

)

Total Shareholders' Equity

 

1,225,424

 

 

 

1,169,459

 

 

 

1,215,884

 

Total Liabilities and Shareholders' Equity

$

11,285,052

 

 

$

11,302,023

 

 

$

11,164,214

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan Mix and Asset Quality(Dollars in thousands)

 

 

September 30,

 

June 30,

 

September 30,

 

 

2024

 

 

 

2024

 

 

 

2023

 

 

Amount

%

 

Amount

%

 

Amount

%

Loan Balances - Period End:

 

 

 

 

 

 

 

 

Commercial

$

1,154,349

 

 

14

%

 

$

1,238,261

 

 

15

%

 

$

1,418,760

 

 

18

%

PPP loans

 

348

 

 



%

 

 

407

 

 



%

 

 

588

 

 



%

Income producing - commercial real estate

 

4,155,120

 

 

52

%

 

 

4,217,525

 

 

53

%

 

 

4,147,301

 

 

52

%

Owner occupied - commercial real estate

 

1,276,240

 

 

16

%

 

 

1,263,714

 

 

16

%

 

 

1,182,959

 

 

15

%

Real estate mortgage - residential

 

57,223

 

 

1

%

 

 

61,338

 

 

1

%

 

 

76,511

 

 

1

%

Construction - commercial and residential

 

1,174,591

 

 

15

%

 

 

1,063,764

 

 

13

%

 

 

904,282

 

 

11

%

Construction - C&I (owner occupied)

 

100,662

 

 

1

%

 

 

99,526

 

 

1

%

 

 

129,616

 

 

2

%

Home equity

 

51,567

 

 

1

%

 

 

52,773

 

 

1

%

 

 

53,917

 

 

1

%

Other consumer

 

169

 

 



%

 

 

4,431

 

 



%

 

 

2,457

 

 



%

Total loans

$

7,970,269

 

 

100

%

 

$

8,001,739

 

 

100

%

 

$

7,916,391

 

 

100

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended or As Of

 

September 30,

 

June 30,

 

September 30,

 

 

2024

 

 

 

2024

 

 

 

2023

 

Asset Quality:

 

 

 

 

 

Net charge-offs

$

5,303

 

 

$

2,285

 

 

$

340

 

Nonperforming loans

$

134,371

 

 

$

98,169

 

 

$

70,148

 

Other real estate owned

$

2,743

 

 

$

773

 

 

$

1,757

 

Nonperforming assets

$

137,114

 

 

$

98,942

 

 

$

71,905

 

Special mention

$

364,983

 

 

$

307,906

 

 

$

158,182

 

Substandard

$

391,301

 

 

$

408,311

 

 

$

219,001