THIRD COAST BANCSHARES, INC. REPORTS 2024 THIRD QUARTER FINANCIAL RESULTS

Record Basic EPS of $0.85 and Diluted EPS of $0.74

HOUSTON, Oct. 23, 2024 /PRNewswire/ -- Third Coast Bancshares, Inc. (NASDAQ:TCBX) (the "Company," "Third Coast," "we," "us," or "our"), the bank holding company for Third Coast Bank, today reported its 2024 third quarter financial results.

2024 Third Quarter Financial and Operational Highlights

Net income totaled $12.8 million, or $0.85 and $0.74 per basic and diluted share, respectively, compared to $10.8 million, or $0.70 and $0.63 per basic and diluted share, respectively, for the second quarter of 2024.

Return on average assets increased to 1.14% annualized compared to 0.97% annualized for the second quarter of 2024 and 0.56% annualized for the third quarter of 2023.

Efficiency Ratio improved to 59.57% for the third quarter of 2024 from 61.39% for the second quarter of 2024.

Gross loans grew $131.7 million to $3.89 billion, 3.5% more than the $3.76 billion reported as of June 30, 2024.

Noninterest-bearing demand deposits increased $25.3 million, or 5.5%, to $489.8 million from $464.5 million as of June 30, 2024, and represented 12.3% of total deposits as of September 30, 2024, compared to 12.0% of total deposits as of June 30, 2024.

Book value per share and tangible book value per share(1) increased to $28.13 and $26.75, respectively, compared to $26.99 and $25.60, respectively, as of June 30, 2024.

Opened our 19th branch location with a de novo branch located in Houston, Texas.

"We are pleased to report another quarter of record-setting earnings, with diluted earnings per share reaching 74 cents," said Bart Caraway, Chairman, President, and Chief Executive Officer of Third Coast. "This performance reflects our continued execution of our strategic plan, resulting in significant improvements across key metrics, including improving our loan and deposit mix, expanding our net interest margin, and achieving our goal of bringing the efficiency ratio below 60% ahead of schedule. Our team's efforts have led to an impressive 13 consecutive quarters of net interest income growth, demonstrating the sustainability of our approach. Finally, our results highlight our ability to successfully manage expenses while driving revenue growth, all while maintaining strong asset quality.

"Looking ahead, we remain confident in our ability to deliver high-performing results. Our 1% improvement initiative continues to enhance operational efficiency, positioning us well to navigate the evolving interest rate environment. With our robust Texas markets and the right team in place, we are focused on maintaining this momentum and creating long-term value for our shareholders."

____________________________

(1)

Non-GAAP financial measure. Please refer to the table titled "GAAP Reconciliation and Management's Explanation of Non-GAAP Financial Measures" at the end of this press release for a reconciliation of these non-GAAP financial measures.

Operating Results

Net Income and Earnings Per Share

Net income totaled $12.8 million for the third quarter of 2024, compared to $10.8 million for the second quarter of 2024 and $5.6 million for the third quarter of 2023. Net income available to common shareholders totaled $11.6 million for the third quarter of 2024, compared to $9.6 million for the second quarter of 2024 and $4.4 million for the third quarter of 2023. The quarter-over-quarter increase was primarily due to an increase in net interest income, resulting from loan growth and higher rates on loans, and a slightly lower provision for credit loss during the third quarter of 2024. Dividends on our Series A Convertible Non-Cumulative Preferred Stock ("Series A Preferred Stock") totaled $1.2 million for each of the quarters ended September 30, 2024 and June 30, 2024.

Basic and diluted earnings per share were $0.85 per share and $0.74 per share, respectively, in the third quarter of 2024 compared to $0.70 per share and $0.63 per share, respectively, in the second quarter of 2024 and $0.32 per share for both basic and diluted in the third quarter of 2023.

Net Interest Margin and Net Interest Income

The net interest margin for the third quarter of 2024 was 3.73%, compared to 3.62% for the second quarter of 2024 and 3.71% for the third quarter of 2023. The yield on loans for the third quarter of 2024 was 7.90%, compared to 7.86% for the second quarter of 2024 and 7.57% for the third quarter of 2023.

Net interest income totaled $40.4 million for the third quarter of 2024, an increase of 3.9% from $38.9 million for the second quarter of 2024 and an increase of 14.5% from $35.3 million for the third quarter of 2023. Interest income totaled $82.7 million for the third quarter of 2024, an increase of 1.8% from $81.2 million for the second quarter of 2024 and an increase of 19.2% from $69.4 million for the third quarter of 2023. Interest and fees on loans increased $2.4 million, or 3.2%, compared to the second quarter of 2024, and increased $10.1 million, or 15.4%, compared to the third quarter of 2023. Interest expense in the third quarter of 2024 remained consistent with the second quarter of 2024 at $42.3 million and $42.4 million, respectively.

Noninterest Income and Noninterest Expense

Noninterest income totaled $2.5 million for the third quarter of 2024, compared to $2.9 million for the second quarter of 2024 and $1.9 million for the third quarter of 2023. The sequential decrease in noninterest income was primarily due to losses recorded on the sale of a corporate bond and two mortgage-backed securities during the third quarter of 2024.

Noninterest expense remained consistent at $25.6 million for the second and third quarters of 2024, and down from $27.5 million for the third quarter of 2023.

The efficiency ratio improved to 59.57% for the third quarter of 2024, compared to 61.39% for the second quarter of 2024 and 74.07% for the third quarter of 2023.

Balance Sheet Highlights

Loan Portfolio and Composition

For the quarter ended September 30, 2024, gross loans increased to $3.89 billion, an increase of $131.7 million, or 3.5%, from $3.76 billion as of June 30, 2024, and an increase of $329.9 million, or 9.3%, from $3.56 billion as of September 30, 2023. Commercial and industrial and real estate loans accounted for the majority of the loan growth for the third quarter of 2024, with commercial and industrial loans increasing $137.9 million and real estate loans increasing $33.0 million from the second quarter of 2024. The growth was partially offset by a $39.0 million decrease in municipal loans from June 30, 2024.

Asset Quality

Nonperforming loans at September 30, 2024 were comparable to June 30, 2024 at $24.0 million and $24.4 million, respectively. As of September 30, 2024, the nonperforming loans to total loans ratio was 0.62%, compared to 0.65% as of June 30, 2024.

The provision for credit loss recorded for the third quarter of 2024 was $1.1 million and the allowance for credit losses of $39.7 million represented 1.02% of the $3.89 billion in gross loans outstanding as of September 30, 2024.

The Company recorded net recoveries of $57,000 and net charge-offs of $24,000 for the third quarter of 2024 and 2023, respectively.

Deposits and Composition

Deposits totaled $3.99 billion as of September 30, 2024, an increase of 3.6% from $3.86 billion as of June 30, 2024, and an increase of 9.5% from $3.65 billion as of September 30, 2023. Noninterest-bearing demand deposits increased from $464.5 million as of June 30, 2024, to $489.8 million as of September 30, 2024 and represented 12.3% of total deposits as of September 30, 2024, compared to 12.0% of total deposits as of June 30, 2024. As of September 30, 2024, interest-bearing demand deposits decreased $62.3 million, or 2.2%, time deposits increased $177.9 million, or 36.2%, and savings accounts decreased $2.1 million, or 6.2%, respectively, from June 30, 2024.

The average cost of deposits was 4.18% for the third quarter of 2024, representing a 4-basis point decrease from the second quarter of 2024 and a 45-basis point increase from the third quarter of 2023. The year-over-year increase was due to interest-bearing demand deposit growth and the increase in rates paid on interest-bearing demand deposits.

Earnings Conference Call

Third Coast has scheduled a conference call to discuss its 2024 third quarter results, which will be broadcast live over the Internet, on Thursday, October 24, 2024, at 11:00 a.m. Eastern Time / 10:00 a.m. Central Time. To participate in the call, dial 201-389-0869 and ask for the Third Coast Bancshares, Inc. call at least 10 minutes prior to the start time, or access it live over the Internet at https://ir.thirdcoast.bank/events-and-presentations/events/. For those who cannot listen to the live call, a replay will be available through October 31, 2024, and may be accessed by dialing 201-612-7415 and using passcode 13748897#. Also, an archive of the webcast will be available shortly after the call at https://ir.thirdcoast.bank/events-and-presentations/events/ for 90 days.

About Third Coast Bancshares, Inc.

Third Coast Bancshares, Inc. is a commercially focused, Texas-based bank holding company operating primarily in the Greater Houston, Dallas-Fort Worth, and Austin-San Antonio markets through its wholly owned subsidiary, Third Coast Bank. Founded in 2008 in Humble, Texas, Third Coast Bank conducts banking operations through 19 branches encompassing the four largest metropolitan areas in Texas. Please visit https://www.thirdcoast.bank for more information.

Forward Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to risks and uncertainties and are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as "may," "should," "could," "predict," "potential," "believe," "looking ahead," "will likely result," "expect," "continue," "will," "anticipate," "seek," "estimate," "intend," "plan," "projection," "would" and "outlook," or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management's beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. There are or will be important factors that could cause our actual results to differ materially from those indicated in these forward-looking statements, including, but not limited to, the following: interest rate risk and fluctuations in interest rates; market conditions and economic trends generally and in the banking industry; our ability to maintain important deposit relationships; our ability to grow or maintain our deposit base; our ability to implement our expansion strategy; our ability to pay dividends on our Series A Preferred Stock; credit risk associated with our business; and changes in key management personnel. For a discussion of additional factors that could cause our actual results to differ materially from those described in the forward-looking statements, please see the risk factors discussed in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the U.S. Securities and Exchange Commission (the "SEC"), and our other filings with the SEC.

The foregoing factors should not be construed as exhaustive and should be read together with the other cautionary statements included in this press release. If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. New factors emerge from time to time, and it is not possible for us to predict which will arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

Non-GAAP Financial Measures

This press release contains certain non-GAAP financial measures, including Tangible Common Equity, Tangible Book Value Per Share, Tangible Common Equity to Tangible Assets and Return on Average Tangible Common Equity, which are supplemental measures that are not required by, or are not presented in accordance with GAAP. Please refer to the table titled "GAAP Reconciliation and Management's Explanation of Non-GAAP Financial Measures" at the end of this press release for a reconciliation of these non-GAAP financial measures.

 

Third Coast Bancshares, Inc. and SubsidiaryFinancial Highlights(unaudited)

2024

2023

(Dollars in thousands)

September 30

June 30

March 31

December 31

September 30

ASSETS

Cash and cash equivalents:

Cash and due from banks

$

258,191

$

241,809

$

367,831

$

296,926

$

142,122

Federal funds sold

12,265

12,088

130,429

114,919

144,408

Total cash and cash equivalents

270,456

253,897

498,260

411,845

286,530

Interest bearing time deposits in other banks

353

350

-

-

-

Investment securities available-for-sale

292,104

286,167

246,291

178,087

201,035

Loans held for investment

3,889,831

3,758,159

3,746,178

3,638,788

3,559,953

Less:  allowance for credit losses

(39,683)

(38,211)

(38,140)

(37,022)

(38,067)

Loans, net

3,850,148

3,719,948

3,708,038

3,601,766

3,521,886

Accrued interest receivable

26,111

27,518

25,769

23,120

22,821

Premises and equipment, net

26,696

27,626

26,844

28,554

29,010

Other real estate owned

283

-

-

-

-

Bank-owned life insurance

67,679

67,030

66,443

65,861

65,303

Non-marketable securities, at cost

24,328

16,147

16,095

16,041

15,799

Deferred tax asset, net

8,654

8,972

8,712

9,227

8,335

Derivative assets

5,786

7,799

11,015

8,828

10,889

Right-of-use assets - operating leases

20,397

20,944

20,729

21,439

21,192

Goodwill and other intangible assets

18,882

18,922

18,963

19,003

19,043

Other assets

15,893

18,799

13,244

12,303

13,949

Total assets

$

4,627,770

$

4,474,119

$

4,660,403

$

4,396,074

$

4,215,792

LIABILITIES

Deposits:

Noninterest bearing

$

489,822

$

464,498

$

424,019

$

459,553

$

500,187

Interest bearing

3,504,616

3,391,093

3,626,653

3,343,595

3,146,635

Total deposits

3,994,438

3,855,591

4,050,672

3,803,148

3,646,822

Accrued interest payable

7,283

5,668

3,927

4,794

4,318

Derivative liabilities

6,874

7,626

8,253

10,687

10,519

Lease liability - operating leases

21,412

21,919

21,647

22,280

21,958

Other liabilities

34,632

30,786

27,806

23,763

15,467

Line of credit - Senior Debt

31,875

36,875

43,875

38,875

35,875

Note payable - Subordinated Debentures, net

80,708

80,656

80,605

80,553

80,502

  Total liabilities

4,177,222

4,039,121

4,236,785

3,984,100

3,815,461

SHAREHOLDERS' EQUITY

Series A Convertible Non-Cumulative Preferred Stock

69

69

69

69

69

Series B Convertible Perpetual Preferred Stock

-

-

-

-

-

Common stock

13,746

13,744

13,731

13,683

13,679

Common stock - non-voting

-

-

-

-

-

Additional paid-in capital

320,871

320,496

320,077

319,613

319,134

Retained earnings

109,160

97,583

87,971

78,775

70,283

Accumulated other comprehensive income (loss)

7,801

4,205

2,869

933

(1,735)

Treasury stock, at cost

(1,099)

(1,099)

(1,099)

(1,099)

(1,099)

Total shareholders' equity

450,548

434,998

423,618

411,974

400,331

Total liabilities and shareholders' equity

$

4,627,770

$

4,474,119

$

4,660,403

$

4,396,074

$

4,215,792

 

Third Coast Bancshares, Inc. and SubsidiaryFinancial Highlights(unaudited)

Three Months Ended

Nine Months Ended

2024

2023

2024

2023

(Dollars in thousands, except per share data)

September 30

June 30

March 31

December31

September 30

September 30

September30

INTEREST INCOME:

Loans, including fees

$

75,468

$

73,103

$

70,671

$

70,325

$

65,380

$

219,242

$

178,586

Investment securities available-for-sale

4,532

4,491

3,093

2,746

1,990

12,116

5,567

Federal funds sold and other

2,719

3,631

5,112

3,996

2,015

11,462

5,324

Total interest income

82,719

81,225

78,876

77,067

69,385

242,820

189,477

INTEREST EXPENSE:

Deposit accounts

40,407

40,410

38,698

37,671

30,345

119,515

77,373

FHLB advances and other borrowings

1,929

1,957

2,099

2,065

3,772

5,985

9,910

Total interest expense

42,336

42,367

40,797

39,736

34,117

125,500

87,283

Net interest income

40,383

38,858

38,079

37,331

35,268

117,320

102,194

Provision for credit losses

1,085

1,900

1,560

1,100

2,620

4,545

5,220

Net interest income after credit loss expense

39,298

36,958

36,519

36,231

32,648

112,775

96,974

NONINTEREST INCOME:

Service charges and fees

2,143

1,515

1,505

850

884

5,163

2,383

Earnings on bank-owned life insurance

649

587

582

559

541

1,818

1,542

(Loss) gain on sale of investment securities available-for-sale

(480)

123

157

21

364

(200)

461

Gain on sale of SBA loans

-

-

30

326

114

30

114

Derivative fees

101

28

66

358

159

195

405

Other

104

635

3

43

(196)

742

1,143

Total noninterest income

2,517

2,888

2,343

2,157

1,866

7,748

6,048

NONINTEREST EXPENSE:

Salaries and employee benefits