Southern First Reports Results for Third Quarter 2024

GREENVILLE, S.C., Oct. 22, 2024 /PRNewswire/ -- Southern First Bancshares, Inc. (NASDAQ:SFST), holding company for Southern First Bank, today announced its financial results for the three-month period ended September 30, 2024.

"Our third quarter results continued our positive momentum and outlook this year. Our focus on building a high-quality balance sheet again rewarded us with outstanding asset quality performance, which is among the industry's best. We are well-positioned for increasing profitability in this operating environment despite persistent growth headwinds and uncertain interest rate moves by the Fed," stated Art Seaver, the Company's Chief Executive Officer. "This quarter we executed on opportunities to lower our funding costs, which is reflected in our solid margin expansion. Our team did an outstanding job of growing core checking accounts by 21%, annualized. Loan growth was flat due to our deliberate actions around disciplined pricing and high credit quality standards. We also believe that business growth may be waiting for additional clarity on interest rates, the political environment and global influences on the economy. Meanwhile, we are taking care of our clients and developing strong business pipelines one relationship at a time with relentless relationship banking and exceptional service."

Third Quarter 2024 Highlights

 Net income of $4.4 million and diluted earnings per common share of $0.54

Total loans of $3.6 billion and total deposits of $3.5 billion

Nonperforming assets to total assets of 0.28% and net recoveries of $9 thousand

Net interest margin of 2.08% for Q3 2024, compared to 1.98% for Q2 2024

Book value per common share of $40.04 and TCE ratio of 7.82%

Quarter Ended

September 30

June 30

March 31

December 31

September 30

2024

2024

2024

2023

2023

Earnings ($ in thousands, except per share data):

Net income available to common shareholders

$

4,382

2,999

2,522

4,167

4,098

Earnings per common share, diluted

0.54

0.37

0.31

0.51

0.51

Total revenue(1)

23,766

23,051

21,309

21,390

22,094

Net interest margin (tax-equivalent)(2)

2.08 %

1.98 %

1.94 %

1.92 %

1.97 %

Return on average assets(3)

0.43 %

0.29 %

0.25 %

0.40 %

0.40 %

Return on average equity(3)

5.40 %

3.81 %

3.22 %

5.39 %

5.35 %

Efficiency ratio(4)

75.90 %

80.87 %

84.94 %

79.61 %

78.31 %

Noninterest expense to average assets (3)

1.75 %

1.81 %

1.81 %

1.64 %

1.69 %

Balance Sheet ($ in thousands):

Total loans(5)

$

3,619,556

3,622,521

3,643,766

3,602,627

3,553,632

Total deposits

3,518,825

3,459,869

3,460,681

3,379,564

3,347,771

Core deposits(6)

2,705,429

2,788,223

2,807,473

2,811,499

2,866,574

Total assets

4,174,631

4,109,849

4,105,704

4,055,789

4,019,957

Book value per common share

40.04

39.09

38.65

38.63

37.57

Loans to deposits

102.86 %

104.70 %

105.29 %

106.60 %

106.15 %

Holding Company Capital Ratios(7):

Total risk-based capital ratio

12.61 %

12.77 %

12.59 %

12.57 %

12.56 %

Tier 1 risk-based capital ratio

10.99 %

10.80 %

10.63 %

10.60 %

10.58 %

Leverage ratio

8.50 %

8.27 %

8.44 %

8.14 %

8.17 %

Common equity tier 1 ratio(8)

10.58 %

10.39 %

10.22 %

10.19 %

10.17 %

Tangible common equity(9)

7.82 %

7.76 %

7.68 %

7.70 %

7.56 %

Asset Quality Ratios:

Nonperforming assets/total assets

0.28 %

0.27 %

0.09 %

0.10 %

0.11 %

Classified assets/tier one capital plus allowance for credit losses

4.35 %

4.22 %

3.99 %

4.25 %

4.72 %

Loans 30 days or more past due/loans(5)

0.16 %

0.30 %

0.36 %

0.37 %

0.13 %

Net charge-offs/average loans(5) (YTD annualized)

0.05 %

0.07 %

0.03 %

0.00 %

0.01 %

Allowance for credit losses/loans(5)

1.11 %

1.11 %

1.11 %

1.13 %

1.16 %

Allowance for credit losses/nonaccrual loans

346.78 %

357.95 %

1,109.13 %

1,026.58 %

953.25 %

 [Footnotes to table located on page 6]

 

INCOME STATEMENTS, Unaudited

Quarter Ended

Sept 30

Jun 30

Mar 31

Dec 31

Sept 30

(in thousands, except per share data)

2024

2024

2024

2023

2023

Interest income

Loans

$

47,550

46,545

45,605

44,758

43,542

Investment securities

1,412

1,418

1,478

1,674

1,470

Federal funds sold

2,209

2,583

1,280

2,703

2,435

  Total interest income

51,171

50,546

48,363

49,135

47,447

Interest expense

Deposits

27,725

28,216

26,932

27,127

25,130

Borrowings

2,855

2,802

2,786

2,948

2,972

  Total interest expense

30,580

31,018

29,718

30,075

28,102

Net interest income

20,591

19,528

18,645

19,060

19,345

Provision (reversal) for credit losses

-

500

(175)

(975)

(500)

Net interest income after provision for credit losses

20,591

19,028

18,820

20,035

19,845

Noninterest income

Mortgage banking income

1,449

1,923

1,164

868

1,208

Service fees on deposit accounts

455

423

387

371

356

ATM and debit card income

599

587

544

565

588

Income from bank owned life insurance

401

384

377

361

349

Other income

271

206

192

165

248

  Total noninterest income

3,175

3,523

2,664

2,330

2,749

Noninterest expense

Compensation and benefits

10,789

11,290

10,857

9,401

10,231

Occupancy

2,595

2,552

2,557

2,718

2,562

Outside service and data processing costs

1,930

1,962

1,846

2,000

1,744

Insurance

1,025

965

955

937

1,243

Professional fees

548

582

618

581

504

Marketing

319

389

369

364

293

Other

833

903

898

1,027

725

  Total noninterest expenses

18,039

18,643

18,100

17,028

17,302

Income before provision for income taxes

5,727

3,908

3,384

5,337

5,293

Income tax expense

1,345

909

862

1,170

1,195

Net income available to common shareholders

$

4,382

2,999

2,522

4,167