Southern States Bancshares, Inc. Announces Third Quarter 2024 Financial Results

Third Quarter 2024 Performance and Operational Highlights

Net income of $7.4 million, or $0.76 per diluted share

Core net income(1) of $8.7 million, or $0.89 per diluted share(1)

Core pretax pre-provision net income(1) of $13.8 million

Net interest income of $24.2 million, an increase of $2.7 million from the prior quarter

Net interest margin ("NIM") of 3.65%, up 9 basis points from the prior quarter

NIM of 3.66% on a fully-taxable equivalent basis ("NIM - FTE")(1)

Return on average assets ("ROAA") of 1.05%; return on average stockholders' equity ("ROAE") of 11.89%; and return on average tangible common equity ("ROATCE")(1) of 13.35%

Core ROAA(1) of 1.24%; and core ROATCE(1) of 15.74%

Efficiency ratio of 52.79%; and core efficiency ratio of 46.96%

Linked-quarter loans grew 36.3% annualized; and legacy loans grew 10.3% annualized

Linked-quarter total deposits grew 44.8% annualized

Linked-quarter total deposits, excluding brokered deposits, grew 71.5% annualized; and legacy total deposits, excluding brokered deposits grew 9.6% annualized

(1) See "Reconciliation of Non-GAAP Financial Measures" below for reconciliation of non-GAAP financial measures to their most closely comparable GAAP financial measures.

ANNISTON, Ala., Oct. 21, 2024 (GLOBE NEWSWIRE) -- Southern States Bancshares, Inc. (NASDAQ:SSBK) ("Southern States" or the "Company"), the holding company for Southern States Bank, an Alabama state-chartered commercial bank (the "Bank"), today reported net income of $7.4 million, or $0.76 diluted earnings per share, for the third quarter of 2024. This compares to net income of $8.2 million, or $0.90 diluted earnings per share, for the second quarter of 2024, and net income of $6.6 million, or $0.73 diluted earnings per share, for the third quarter of 2023. The Company reported core net income of $8.7 million, or $0.89 diluted core earnings per share, for the third quarter of 2024. This compares to core net income of $9.1 million, or $1.00 diluted core earnings per share, for the second quarter of 2024, and core net income of $9.6 million, or $1.06 diluted core earnings per share, for the third quarter of 2023 (see "Reconciliation of Non-GAAP Financial Measures").

CEO Commentary

Mark Chambers, Chief Executive Officer and President of Southern States said, "The top highlight of our third quarter was the completion of the CBB Bancorp acquisition on August 1 as planned. I want to welcome our new colleagues who contributed to a seamless integration between two organizations that share a common culture. Our combination with Century Bank has strengthened our platform to drive loan and deposit growth across growing and attractive Georgia markets."

"Net interest income for the third quarter increased more than 12.4% to $24.2 million for the quarter largely reflecting the contribution from Century Bank. Net interest margin also increased 9 basis points to 3.65% from 3.56% quarter-over-quarter, which further reflects Century Bank's contribution."

"Finally, we were pleased to be recognized in Piper Sandler's Sm-All Stars: Class of 2024 for the third year in a row. The Sm-All Stars' objective is to identify the top performing U.S. small-cap banks and thrifts based on growth, profitability, credit quality, and capital strength. Our objective is to run a highly efficient bank, consistently deliver the highest level of customer satisfaction and increase value for our shareholders."

Net Interest Income and Net Interest Margin

 

 

 

Three Months Ended

 

% Change September 30, 2024 vs.

September 30,2024

 

June 30,2024

 

September 30,2023

 

June 30,2024

 

September 30,2023

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average interest-earning assets

$

2,645,388

 

 

$

2,440,425

 

 

$

2,175,103

 

 

8.4

%

 

21.6

%

Net interest income

$

24,246

 

 

$

21,579

 

 

$

20,731

 

 

12.4

%

 

17.0

%

Net interest margin

 

3.65

%

 

 

3.56

%

 

 

3.78

%

 

9 bps

 

(13) bps

 

 

 

 

 

 

 

 

 

 

Net interest income for the third quarter of 2024 was $24.2 million, an increase of 12.4% from $21.6 million in the second quarter of 2024. The increase was substantially due to the acquisition of Century Bank.

Relative to the third quarter of 2023, net interest income increased $3.5 million, or 17.0%. The increase was mainly driven by significant growth, partially as a result of the acquisition of Century Bank, which offset the decline in net interest margin.

Net interest margin for the third quarter of 2024 was 3.65%, compared to 3.56% for the second quarter of 2024. The increase was primarily due to a slight increase in the yield on interest-earning assets, coupled with a decrease in the cost of interest-bearing deposits. The acquisition of Century Bank had a positive impact and helped lift the margin for third quarter of 2024.

Relative to the third quarter of 2023, net interest margin decreased from 3.78%. The decrease was primarily the result of the increase in interest rates, which accelerated the cost of interest-bearing liabilities at a greater pace than the yield received on interest-earning assets. The acquisition of Century Bank resulted in a positive impact to the net interest margin, effectively helping to reduce the cost of interest-bearing liabilities.

Noninterest Income

 

 

 

Three Months Ended

 

% Change September 30, 2024 vs.

September 30,2024

 

June 30,2024

 

September 30,2023

 

June 30,2024

 

September 30,2023

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

$

532

 

 

$

462

 

$

442

 

 

15.2

%

 

20.4

%

Swap (expense) fees

 

(9

)

 

 

4

 

 

453

 

 

325.0

%

 

102.0

%

SBA/USDA fees

 

179

 

 

 

58

 

 

74

 

 

208.6

%

 

141.9

%

Mortgage origination fees

 

112

 

 

 

92

 

 

158

 

 

21.7

%

 

(29.1

)%

Net gain (loss) on securities

 

75

 

 

 

20

 

 

(12

)

 

275.0

%

 

725.0

%

Employee retention credit and related revenue ("ERC")

 



 

 

 



 

 

(5,100

)

 

N/A

 

 

N/A

 

Other operating income

 

868

 

 

 

732

 

 

1,091

 

 

18.6

%

 

(20.4

)%

Total noninterest income

$

1,757

 

 

$

1,368

 

$

(2,894

)

 

28.4

%

 

160.7

%

 

 

 

 

 

 

 

 

 

 

Noninterest income for the third quarter of 2024 was $1.8 million, an increase of 28.4% from $1.4 million in the second quarter of 2024. The acquisition of Century Bank on July 31, 2024 resulted in additional noninterest income during the third quarter of 2024. Apart from the acquisition, the increase was also due to increased SBA/USDA fees primarily resulting from the sales of loans during the third quarter of 2024, along with a larger realized net gain on securities during the third quarter of 2024 compared to the second quarter of 2023.

Relative to the third quarter of 2023, noninterest income increased 160.7% from a noninterest net expense of $2.9 million. The third quarter of 2023 included a $5.1 million payment to the Internal Revenue Service ("IRS") for the return of the ERC, which was received during the second quarter of 2023. The IRS revised eligibility guidelines during the third quarter of 2023, and the Company applied for the Voluntary Disclosure Program and removed this from income and recorded a payable. The acquisition of Century Bank on July 31, 2024 resulted in additional noninterest income during the third quarter of 2024. The increase was partially offset by a decline in swap fees during the third quarter of 2024, substantially as a result of the Company not participating in any swap transactions.

Noninterest Expense

 

 

 

 

Three Months Ended

 

% Change September 30, 2024 vs.

September 30,2024

 

June 30,2024

 

September 30,2023

 

June 30,2024

 

September 30,2023

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

$

6,876

 

$

6,112

 

$

5,752

 

 

12.5

%

 

19.5

%

Equipment and occupancy expenses

 

814

 

 

667

 

 

718

 

 

22.0

%

 

13.4

%

Data processing fees

 

781

 

 

686

 

 

650

 

 

13.8

%

 

20.2

%

Regulatory assessments

 

414

 

 

375

 

 

322

 

 

10.4

%

 

28.6

%

Professional fees related to ERC

 



 

 



 

 

(1,243

)

 

N/A

 

 

N/A

 

Merger-related expenses

 

1,511

 

 



 

 



 

 

N/A

 

 

N/A

 

Other operating expenses

 

3,291

 

 

3,571

 

 

2,370

 

 

(7.8

)%

 

38.9

%

Total noninterest expenses

$

13,687

 

$

11,411

 

$

8,569

 

 

19.9

%

 

59.7

%

 

 

 

 

 

 

 

 

 

 

Noninterest expense for the third quarter of 2024 was $13.7 million, an increase of 19.9% from $11.4 million in the second quarter of 2024. The acquisition of Century Bank on July 31, 2024 resulted in merger-related expenses of $1.5 million, of which $961,000 was not deductible for taxes. Also there were additional noninterest expenses related to Century Bank during the third quarter of 2024, primarily in salaries and employee benefits. The acquisition also gave rise to a $106,000 increase in amortization expense associated with the core deposit intangible. Also included in the third quarter of 2024 was approximately $250,000 in expenses associated with calling brokered deposits and collection expenses related to a problem loan.

Relative to the third quarter of 2023, noninterest expense increased 59.7% from $8.6 million. The acquisition of Century Bank on July 31, 2024 resulted in merger-related expenses of $1.5 million, along with additional noninterest expense during the third quarter of 2024. Salaries and employee benefits increased as a result of the acquisition and from a legacy standpoint. The third quarter of 2023 included a $1.2 million refund of professional fees related to the aforementioned return of ERC.

Loans and Credit Quality

 

 

 

 

Three Months Ended

 

% Change September 30, 2024 vs.

September 30,2024

 

June 30,2024

 

September 30,2023

 

June 30,2024

 

September 30,2023

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross loans

$

2,205,747

 

 

$

2,021,877

 

 

$

1,779,846

 

 

9.1

%

 

23.9

%

Unearned income

 

(6,536

)

 

 

(6,443

)

 

 

(5,698

)

 

1.4

%

 

14.7

%

Loans, net of unearned income ("Loans")

 

2,199,211

 

 

 

2,015,434

 

 

 

1,774,148

 

 

9.1

%

 

24.0

%

Average loans, net of unearned ("Average loans")

$

2,134,318

 

 

$

1,987,533

 

 

$

1,740,582

 

 

7.4

%

 

22.6

%

 

 

 

 

 

 

 

 

 

 

Nonperforming loans ("NPL")

$

7,868

 

 

$

3,784

 

 

$

1,082

 

 

107.9

%

 

627.2

%

Provision for credit losses

$

2,583

 

 

$

1,067

 

 

$

773

 

 

142.1

%

 

234.2

%

Allowance for credit losses ("ACL")

$

28,061

 

 

$

25,828

 

 

$

22,181

 

 

8.6

%

 

26.5

%

Net charge-offs (recoveries)

$

350

 

 

$

383

 

 

$

(23

)

 

(8.6

)%

 

1621.7

%

NPL to gross loans

 

0.36

%

 

 

0.19

%

 

 

0.06

%

 

 

 

 

Net charge-offs (recoveries) to average loans(1)

 

0.07

%

 

 

0.08

%

 

(0.01

)%

 

 

 

 

ACL to loans

 

1.28

%

 

 

1.28

%

 

 

1.25

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Ratio is annualized.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net of unearned income, were $2.2 billion at September 30, 2024, up $183.8 million from June 30, 2024 and up $425.1 million from September 30, 2023. The acquisition of Century Bank resulted in additional loans of $131.7 million at September 30, 2024. Apart from the acquired loans, the linked-quarter increase in loans was primarily attributable to new business growth across our footprint.

Nonperforming loans totaled $7.9 million, or 0.36% of gross loans, at September 30, 2024, compared with $3.8 million, or 0.19% of gross loans, at June 30, 2024, and $1.1 million, or 0.06% of gross loans, at September 30, 2023. The $4.1 million net increase in nonperforming loans in the third quarter of 2024 was primarily attributable to a significant commercial and industrial loan that was added to nonaccrual status and partially offset by a commercial and industrial loan that was charged-off. The $6.8 million net increase in nonperforming loans from September 30, 2023, was primarily attributable to one significant commercial and industrial loan, another less significant commercial and industrial loan and one commercial real estate loan that were added to nonaccrual status. Significant collection efforts have been made on the large commercial and industrial loan and no loss is anticipated.

The Company recorded a provision for credit losses of $2.6 million for the third quarter of 2024, compared to $1.1 million for the second quarter of 2024. Provision in the third quarter of 2024 included a "Day 2" $1.7 million provision as a result of the acquisition as well as additional provisions based on growth.

Net charge-offs for the third quarter of 2024 were $350,000, or 0.07% of average loans on an annualized basis, compared to net charge-offs of $383,000, or 0.08% of average loans on an annualized basis, for the second quarter of 2024, and net recoveries of $23,000, or (0.01)% of average loans on an annualized basis, for the third quarter of 2023. The charge-offs recorded during the second and third quarters of 2024 were substantially related to a purchased pool of consumer loans for which the borrower filed for bankruptcy. The loan was fully charged-off as of September 30, 2024.

The Company's allowance for credit losses was 1.28% of total loans and 356.65% of nonperforming loans at September 30, 2024, compared with 1.28% of total loans and 682.56% of nonperforming loans at June 30, 2024. Allowance for credit losses on unfunded commitments was $1.4 million at September 30, 2024.

Deposits

 

 

 

 

Three Months Ended

 

% Change September 30, 2024 vs.

September 30,2024

 

June 30,2024

 

September 30,2023

 

June 30,2024

 

September 30,2023

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

$

546,282

 

 

$

416,068

 

 

$

418,125

 

 

31.3

%

 

30.7

%

Interest-bearing deposits

 

1,874,264

 

 

 

1,759,610

 

 

 

1,498,276

 

 

6.5

%

 

25.1

%

Total deposits

$

2,420,546

 

 

$

2,175,678

 

 

$

1,916,401

 

 

11.3

%

 

26.3

%

 

 

 

 

 

 

 

 

 

 

Uninsured deposits

$

964,528

 

 

$

645,283

 

 

$

568,323

 

 

49.5

%

 

69.7

%

Uninsured deposits to total deposits

 

39.85

%

 

 

29.66

%

 

 

29.66

%

 

 

 

 

Noninterest deposits to total deposits

 

22.57

%

 

 

19.12

%

 

 

21.82

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits were $2.4 billion at September 30, 2024, up from $2.2 billion at June 30, 2024 and $1.9 billion at September 30, 2023. The $244.9 million increase in total deposits in the third quarter was due to an increase of $130.2 million in noninterest-bearing deposits and a $114.7 million increase in interest-bearing deposits. The acquisition of Century Bank resulted in additional deposits of $304.4 million at September 30, 2024, or $183.4 million in interest-bearing deposits, none of which were brokered deposits, and $121.0 million in noninterest-bearing deposits. Total brokered deposits were $194.2 million at September 30, 2024, compared to $288.3 million at June 30, 2024. The Company used cash from the acquisition of Century Bank to call $52.3 million of brokered deposits, while another $41.9 million matured and were repaid.

Capital

 

 

 

 

 

 

September 30,2024

 

June 30,2024

 

September 30,2023

Company

 

Bank

 

Company

 

Bank

 

Company

 

Bank

 

 

 

 

 

 

 

 

 

 

 

Tier 1 capital ratio to average assets

8.64

%

 

11.48

%

 

8.72

%

 

11.52

%

 

8.70

%

 

11.71

%

Risk-based capital ratios:

 

 

 

 

 

 

 

 

 

 

 

Common equity tier 1 ("CET1") capital ratio

9.36

%

 

12.43

%

 

9.54

%

 

12.61

%

 

9.32

%

 

12.55

%

Tier 1 capital ratio

9.36

%

 

12.43

%

 

9.54

%

 

12.61

%

 

9.32

%

 

12.55

%

Total capital ratio

14.18

%

 

13.59

%

 

14.50

%

 

13.77

%

 

14.60

%

 

13.67

%

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2024, total stockholders' equity was $271.4 million, up from $230.6 million at June 30, 2024. The increase of $40.8 million was substantially due to the issuance of $31.5 million in common stock for the acquisition of Century Bank.

About Southern States Bancshares, Inc.

Headquartered in Anniston, Alabama, Southern States Bancshares, Inc. is a bank holding company that operates primarily through its wholly-owned subsidiary, Southern States Bank. The Bank is a full service community banking institution, which offers an array of deposit, loan and other banking-related products and services to businesses and individuals in its communities. The Bank operates 15 branches in Alabama and Georgia and two loan production offices in Atlanta.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the federal securities laws, which reflect our current expectations and beliefs with respect to, among other things, future events and our financial performance. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management's beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. This may be especially true given recent events and trends in the banking industry. Although we believe that the expectations reflected in such forward-looking statements are reasonable as of the dates made, we cannot give any assurance that such expectations will prove correct and actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements are set forth in the Company's Annual Report on Form 10-K for the year ended December 31, 2023 under the section entitled "Cautionary Note Regarding Forward-Looking Statements" and "Risk Factors". Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict.

These statements are often, but not always, made through the use of words or phrases such as "may," "can," "should," "could," "to be," "predict," "potential," "believe," "will likely result," "expect," "continue," "will," "likely," "anticipate," "seek," "estimate," "intend," "plan," "target," "project," "would" and "outlook," or the negative version of those words or other similar words or phrases of a future or forward-looking nature. Forward-looking statements appear in a number of places in this press release and may include statements about our acquisition of Century Bank of Georgia, business strategy and prospects for growth, operations, ability to pay dividends, competition, regulation and general economic conditions.

Contact Information

Lynn Joyce

 

 

 

Margaret Boyce

(205) 820-8065

 

 

 

(310) 622-8247

 

 

 

SELECT FINANCIAL DATA

(Dollars in thousands, except share and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

September 30,2024

 

June 30,2024

 

September 30,2023

 

September 30,2024

 

September 30,2023

 

 

 

 

 

 

 

 

 

Results of Operations

 

 

 

 

 

 

 

 

 

Interest income

$

45,068

 

 

$

41,007

 

 

$

35,204

 

 

$

124,811

 

 

$

96,088

 

Interest expense

 

20,822

 

 

 

19,428

 

 

 

14,473

 

 

 

58,147

 

 

 

36,379

 

Net interest income

 

24,246

 

 

 

21,579

 

 

 

20,731

 

 

 

66,664

 

 

 

59,709

 

Provision for credit losses

 

2,583

 

 

 

1,067

 

 

 

773

 

 

 

4,885

 

 

 

3,511

 

Net interest income after provision

 

21,663

 

 

 

20,512

 

 

 

19,958

 

 

 

61,779

 

 

 

56,198

 

Noninterest income

 

1,757

 

 

 

1,368

 

 

 

(2,894

)

 

 

4,393

 

 

 

5,755

 

Noninterest expense

 

13,687

 

 

 

11,411

 

 

 

8,569

 

 

 

35,473

 

 

 

32,159

 

Income tax expense

 

2,380

 

 

 

2,271

 

 

 

1,866

 

 

 

7,029

 

 

 

6,738

 

Net income

$

7,353

 

 

$

8,198

 

 

$

6,629

 

 

$

23,670

 

 

$

23,056

 

Core net income(1)

$

8,675

 

 

$

9,058

 

 

$

9,563

 

 

$

25,862

 

 

$

23,901

 

 

 

 

 

 

 

 

 

 

 

Share and Per Share Data

 

 

 

 

 

 

 

 

 

Shares issued and outstanding

 

9,882,350

 

 

 

8,908,130

 

 

 

8,834,168

 

 

 

9,882,350

 

 

 

8,834,168

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

9,608,868

 

 

 

8,957,608

 

 

 

8,846,018

 

 

 

9,161,622

 

 

 

8,791,007

 

Diluted

 

9,725,884

 

 

 

9,070,568

 

 

 

9,040,687

 

 

 

9,297,778

 

 

 

9,016,603

 

Earnings per share:

 

 

 

 

 

 

 

 

 

Basic

$

0.76

 

 

$

0.91

 

 

$

0.75

 

 

$

2.58

 

 

$

2.62

 

Diluted

 

0.76

 

 

 

0.90

 

 

 

0.73

 

 

 

2.54

 

 

 

2.56

 

Core - diluted(1)

 

0.89

 

 

 

1.00

 

 

 

1.06

 

 

 

2.78

 

 

 

2.65

 

Book value per share

 

27.46

 

 

 

25.88

 

 

 

22.86

 

 

 

27.46

 

 

 

22.86

 

Tangible book value per share(1)

 

23.38

 

 

 

23.91

 

 

 

20.84

 

 

 

23.38

 

 

 

20.84

 

Cash dividends per common share

 

0.09

 

 

 

0.09

 

 

 

0.09

 

 

 

0.27

 

 

 

0.27

 

 

 

 

 

 

 

 

 

 

 

Performance and Financial Ratios

 

 

 

 

 

 

 

 

 

ROAA

 

1.05

%

 

 

1.29

%

 

 

1.15

%

 

 

1.22

%

 

 

1.41

%

ROAE

 

11.89

%

 

 

14.55

%

 

 

12.96

%

 

 

13.70

%

 

 

15.85

%

Core ROAA(1)

 

1.24

%

 

 

1.43

%

 

 

1.66

%

 

 

1.33

%

 

 

1.47

%

ROATCE(1)

 

13.35

%

 

 

15.79

%

 

 

14.21

%

 

 

15.05

%

 

 

17.47

%

Core ROATCE(1)

 

15.74

%

 

 

17.44

%

 

 

20.50

%

 

 

16.45

%

 

 

18.11

%

NIM

 

3.65

%

 

 

3.56

%

 

 

3.78

%

 

 

3.60

%

 

 

3.85

%

NIM - FTE(1)

 

3.66

%

 

 

3.57

%

 

 

3.79

%

 

 

3.61

%

 

 

3.87

%

Net interest spread

 

2.66

%

 

 

2.59

%

 

 

2.84

%

 

 

2.63

%

 

 

3.00

%

Yield on loans

 

7.21

%

 

 

7.17

%

 

 

6.86

%

 

 

7.15

%

 

 

6.62

%

Yield on interest-earning assets

 

6.78

%

 

 

6.76

%

 

 

6.42

%

 

 

6.74

%

 

 

6.20

%

Cost of interest-bearing liabilities

 

4.12

%

 

 

4.17

%

 

 

3.58

%

 

 

4.11

%

 

 

3.20

%

Cost of funds(2)

 

3.31

%

 

 

3.41

%

 

 

2.80

%

 

 

3.33

%

 

 

2.48

%

Cost of interest-bearing deposits

 

4.03

%

 

 

4.07

%

 

 

3.43

%

 

 

4.01

%

 

 

3.02

%

Cost of total deposits

 

3.19

%

 

 

3.27

%

 

 

2.63

%

 

 

3.20

%

 

 

2.29

%

Noninterest deposits to total deposits

 

22.57

%

 

 

19.12

%

 

 

21.82

%

 

 

22.57

%

 

 

21.82

%

Core deposits to total deposits

 

86.30

%

 

 

81.78

%

 

 

86.58

%

 

 

86.30

%

 

 

86.58

%

Uninsured deposits to total deposits

 

39.85

%

 

 

29.66

%

 

 

29.66

%

 

 

39.85

%

 

 

29.66

%

Total loans to total deposits

 

90.86

%

 

 

92.63

%

 

 

92.58

%

 

 

90.86

%

 

 

92.58

%

Efficiency ratio

 

52.79

%

 

 

49.78

%

 

 

48.01

%

 

 

49.98

%

 

 

49.47

%

Core efficiency ratio(1)

 

46.96

%

 

 

44.75

%

 

 

42.79

%

 

 

46.23

%

 

 

47.06

%

 

 

 

 

 

 

 

 

 

 

(1) See "Reconciliation of Non-GAAP Financial Measures" below for reconciliation of non-GAAP financial measures to their most closely comparable GAAP financial measures.(2) Includes total interest-bearing liabilities and noninterest deposits.

SELECT FINANCIAL DATA

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

September 30,2024

 

June 30,2024

 

September 30,2023

 

September 30,2024

 

September 30,2023

 

 

 

 

 

 

 

 

 

Financial Condition (ending)

 

 

 

 

 

 

 

 

 

Total loans

$

2,199,211

 

 

$

2,015,434

 

 

$

1,774,148

 

 

$

2,199,211

 

 

$

1,774,148

 

Total securities

 

217,692

 

 

 

204,131

 

 

 

189,496

 

 

 

217,692

 

 

 

189,496

 

Total assets

 

2,841,440

 

 

 

2,572,011

 

 

 

2,296,527

 

 

 

2,841,440

 

 

 

2,296,527

 

Total noninterest-bearing deposits

 

546,282

 

 

 

416,068

 

 

 

418,125

 

 

 

546,282

 

 

 

418,125

 

Total core deposits(1)

 

2,088,993

 

 

 

1,779,253

 

 

 

1,659,291

 

 

 

2,088,993

 

 

 

1,659,291

 

Total deposits

 

2,420,546

 

 

 

2,175,678

 

 

 

1,916,401

 

 

 

2,420,546

 

 

 

1,916,401

 

Total borrowings

 

121,083

 

 

 

136,873

 

 

 

146,573

 

 

 

121,083

 

 

 

146,573

 

Total liabilities

 

2,570,070

 

 

 

2,341,430

 

 

 

2,094,603

 

 

 

2,570,070

 

 

 

2,094,603

 

Total shareholders' equity

 

271,370

 

 

 

230,581

 

 

 

201,924

 

 

 

271,370

 

 

 

201,924

 

 

 

 

 

 

 

 

 

 

 

Financial Condition (average)

 

 

 

 

 

 

 

 

 

Total loans

$

2,134,318

 

 

$

1,987,533

 

 

$

1,740,582

 

 

$

2,013,157

 

 

$

1,676,134

 

Total securities

 

223,750

 

 

 

210,678

 

 

 

201,830

 

 

 

214,494

 

 

 

197,005

 

Total other interest-earning assets

 

287,320

 

 

 

242,214

 

 

 

232,691

 

 

 

247,035

 

 

 

199,379

 

Total interest-earning assets

 

2,645,388

 

 

 

2,440,425

 

 

 

2,175,103

 

 

 

2,474,686

 

 

 

2,072,518

 

Total assets

 

2,777,215

 

 

 

2,553,010

 

 

 

2,282,217

 

 

 

2,593,175

 

 

 

2,180,851

 

Total noninterest-bearing deposits

 

490,450

 

 

 

420,885

 

 

 

448,616

 

 

 

442,667

 

 

 

442,149

 

Total interest-bearing deposits

 

1,874,861

 

 

 

1,729,682

 

 

 

1,472,024

 

 

 

1,746,420

 

 

 

1,395,529

 

Total deposits

 

2,365,311

 

 

 

2,150,567

 

 

 

1,920,640

 

 

 

2,189,087

 

 

 

1,837,678

 

Total borrowings

 

134,035

 

 

 

143,189

 

 

 

129,882

 

 

 

141,970

 

 

 

122,156

 

Total interest-bearing liabilities

 

2,008,896

 

 

 

1,872,871

 

 

 

1,601,906

 

 

 

1,888,390

 

 

 

1,517,685

 

Total shareholders' equity

 

246,081

 

 

 

226,527

 

 

 

202,955

 

 

 

230,799

 

 

 

194,430

 

 

 

 

 

 

 

 

 

 

 

Asset Quality

 

 

 

 

 

 

 

 

 

Nonperforming loans

$

7,868

 

 

$

3,784

 

 

$

1,082

 

 

$

7,868

 

 

$

1,082

 

Other real estate owned ("OREO")

$

33

 

 

$

33

 

 

$

2,903

 

 

$

33

 

 

$

2,903

 

Nonperforming assets ("NPA")

$

7,901

 

 

$

3,817

 

 

$

3,985

 

 

$

7,901

 

 

$

3,985

 

Net charge-offs to average loans(2)

 

0.07

%

 

 

0.08

%

 

(0.01        

)%

 

 

0.08

%

 

 

0.02

%

Provision for credit losses to average loans(2)

 

0.48

%

 

 

0.22

%

 

 

0.18

%

 

 

0.32

%

 

 

0.28

%

ACL to loans

 

1.28

%

 

 

1.28

%

 

 

1.25

%

 

 

1.28

%

 

 

1.25

%

ACL to gross loans

 

1.27

%

 

 

1.28

%

 

 

1.25

%

 

 

1.27

%

 

 

1.25

%

ACL to NPL

 

356.65

%

 

 

682.56

%

 

 

2050.00

%

 

 

356.65

%

 

 

2050.00

%

NPL to loans

 

0.36

%

 

 

0.19

%

 

 

0.06

%

 

 

0.36

%

 

 

0.06

%

NPL to gross loans

 

0.36

%

 

 

0.19