HBT Financial, Inc. Announces Third Quarter 2024 Financial Results
Third Quarter Highlights
Net income of $18.2 million, or $0.57 per diluted share; return on average assets ("ROAA") of 1.44%; return on average stockholders' equity ("ROAE") of 13.81%; and return on average tangible common equity ("ROATCE")(1) of 16.25%
Adjusted net income(1) of $19.2 million; or $0.61 per diluted share; adjusted ROAA(1) of 1.53%; adjusted ROAE(1) of 14.62%; and adjusted ROATCE(1) of 17.20%
Asset quality remained strong with nonperforming assets to total assets of 0.17% and net charge-offs to average loans of 0.07%, on an annualized basis
Net interest margin and net interest margin (tax-equivalent basis)(1) expanded to 3.98% and 4.03%, respectively
BLOOMINGTON, Ill., Oct. 21, 2024 (GLOBE NEWSWIRE) -- HBT Financial, Inc. (NASDAQ:HBT) (the "Company" or "HBT Financial" or "HBT"), the holding company for Heartland Bank and Trust Company, today reported net income of $18.2 million, or $0.57 diluted earnings per share, for the third quarter of 2024. This compares to net income of $18.1 million, or $0.57 diluted earnings per share, for the second quarter of 2024, and net income of $19.7 million, or $0.62 diluted earnings per share, for the third quarter of 2023.
J. Lance Carter, President and Chief Executive Officer of HBT Financial, said, "In the third quarter, we continued our consistently solid financial performance with net income of $18.2 million, adjusted net income(1) of $19.2 million, adjusted ROAA(1) of 1.53% and adjusted ROATCE(1) of 17.20%. We have also seen tangible equity continue to build, with tangible book value per share increasing 23.3% over the last year. Our net interest margin (tax-equivalent basis)(1) increased 3 basis points to 4.03% while funding costs remained modest, increasing 5 basis points to 1.47%. Our asset quality remains strong with net charge-offs at 0.07% of average loans on an annualized basis during the quarter and nonperforming assets to total assets at 0.17%. We have not seen any significant signs of stress in our loan portfolio, but we continue to monitor the portfolio closely. Noninterest income remained consistent and noninterest expense of $31.3 million was up only 2.1% when compared to the third quarter of 2023, as we remain focused on operational efficiency while continuing to invest in our business. Lastly, all capital ratios had solid increases and can support future organic growth or acquisitions."____________________________________(1) See "Reconciliation of Non-GAAP Financial Measures" below for reconciliation of non-GAAP financial measures to their most closely comparable GAAP financial measures.
Adjusted Net Income
In addition to reporting GAAP results, the Company believes non-GAAP measures such as adjusted net income and adjusted earnings per share, which adjust for acquisition expenses, branch closure expenses, gains (losses) on closed branch premises, net earnings (losses) from closed or sold operations, charges related to termination of certain employee benefit plans, realized gains (losses) on sales of securities, and mortgage servicing rights fair value adjustments, provide investors with additional insight into its operational performance. The Company reported adjusted net income of $19.2 million, or $0.61 adjusted diluted earnings per share, for the third quarter of 2024. This compares to adjusted net income of $18.1 million, or $0.57 adjusted diluted earnings per share, for the second quarter of 2024, and adjusted net income of $20.3 million, or $0.63 adjusted diluted earnings per share, for the third quarter of 2023 (see "Reconciliation of Non-GAAP Financial Measures" tables below for reconciliation of non-GAAP financial measures to their most closely comparable GAAP financial measures).
Net Interest Income and Net Interest Margin
Net interest income for the third quarter of 2024 was $47.7 million, an increase of 1.5% from $47.0 million for the second quarter of 2024. The increase was primarily attributable to improved loan yields which were mostly offset by an increase in funding costs.
Relative to the third quarter of 2023, net interest income decreased 1.1% from $48.3 million. The decrease was primarily attributable to higher funding costs which were partially offset by higher asset yields and an increase in interest-earning assets.
Net interest margin for the third quarter of 2024 was 3.98%, compared to 3.95% for the second quarter of 2024, and net interest margin (tax-equivalent basis)(1) for the third quarter of 2024 was 4.03%, compared to 4.00% for the second quarter of 2024. Higher yields on interest-earning assets, which increased by 7 basis points to 5.35%, were mostly offset by an increase in funding costs, with the cost of funds increasing by 5 basis points to 1.47%.
Relative to the third quarter of 2023, net interest margin decreased 9 basis points from 4.07% and net interest margin (tax-equivalent basis)(1) decreased 10 basis points from 4.13%. These decreases were primarily attributable to increases in funding costs outpacing increases in interest-earning asset yields.____________________________________(1) See "Reconciliation of Non-GAAP Financial Measures" below for reconciliation of non-GAAP financial measures to their most closely comparable GAAP financial measures.
Noninterest Income
Noninterest income for the third quarter of 2024 was $8.7 million, a decrease from $9.6 million for the second quarter of 2024. The decrease was primarily attributable to changes in the mortgage servicing rights ("MSR") fair value adjustment, with a $1.5 million negative MSR fair value adjustment included in the third quarter 2024 results compared to a $0.1 million negative MSR fair value adjustment included in the second quarter 2024 results. Partially offsetting the MSR fair value adjustment was a $0.2 million increase in service charge income and a $0.2 million increase in other noninterest income, primarily attributable to swap fee income.
Relative to the third quarter of 2023, noninterest income decreased 8.3% from $9.5 million. The decrease was primarily attributable to the $1.5 million negative MSR fair value adjustment included in the third quarter 2024 results, partially offset by the absence of $0.8 million in realized losses on the sale of securities included in the third quarter 2023 results.
Noninterest Expense
Noninterest expense for the third quarter of 2024 was $31.3 million, a 2.7% increase from $30.5 million for the second quarter of 2024. The increase was primarily attributable to a $0.5 million increase in occupancy expense, driven in part by a seasonal increase in planned building maintenance expenses, and a $0.4 million increase in marketing and customer relations expense.
Relative to the third quarter of 2023, noninterest expense increased 2.1% from $30.7 million. The increase was primarily attributable to a $0.7 million increase in salaries and a $0.4 million increase in employee benefits. Partially offsetting these increases was a $0.3 million decrease in marketing and customer relations expense.
On February 1, 2023, HBT Financial completed its acquisition of Town and Country Financial Corporation ("Town and Country") with the core system conversion successfully completed in April 2023. Acquisition-related expenses recognized during the nine months ended September 30, 2023 are summarized below. No Town and Country acquisition-related expenses were recognized subsequent to the second quarter of 2023.
(dollars in thousands)
Nine Months Ended September 30, 2023
PROVISION FOR CREDIT LOSSES
$
5,924
NONINTEREST EXPENSE
Salaries
3,584
Furniture and equipment
39
Data processing
2,031
Marketing and customer relations
24
Loan collection and servicing
125
Legal fees and other noninterest expense
1,964
Total noninterest expense
7,767
Total acquisition-related expenses
$
13,691
Loan Portfolio
Total loans outstanding, before allowance for credit losses, were $3.37 billion at September 30, 2024, compared with $3.39 billion at June 30, 2024, and $3.34 billion at September 30, 2023. The $15.7 million decrease from June 30, 2024 was primarily attributable to several larger commercial real estate loan payoffs due to the sale of the property and a couple of larger one-to-four family residential loan payoffs. These decreases were partially offset by increased line usage and term originations in our agricultural and farmland portfolio.
Deposits
Total deposits were $4.28 billion at September 30, 2024, compared with $4.32 billion at June 30, 2024, and $4.20 billion at September 30, 2023. The $38.0 million decrease from June 30, 2024 was primarily attributable to lower balances maintained in retail accounts and a $18.3 million decrease in escrow balances related to seasonal tax payments, partially offset by increases in public funds and business accounts. Additionally, we continue to see a shift towards higher cost deposit products, with decreases in noninterest-bearing deposits, interest-bearing demand, and savings balances being partially offset by an increase in money market and time deposit balances.
Asset Quality
Nonperforming loans totaled $8.2 million, or 0.24% of total loans, at September 30, 2024, compared with $8.4 million, or 0.25% of total loans, at June 30, 2024, and $6.7 million, or 0.20% of total loans, at September 30, 2023. Additionally, of the $8.2 million of nonperforming loans held as of September 30, 2024, $2.0 million is either wholly or partially guaranteed by the U.S. government. The $0.2 million decrease in nonperforming loans from June 30, 2024 was primarily attributable to the payoff of $0.1 million in nonaccrual agricultural and farmland loans.
The Company recorded a provision for credit losses of $0.6 million for the third quarter of 2024. The provision for credit losses primarily reflects a $1.2 million increase in required reserves resulting from changes in economic forecasts; a $0.2 million increase in required reserves resulting from qualitative factor changes; a $0.6 million decrease in required reserves driven by decreased loan balances and changes within the loan portfolio; and a $0.2 million decrease in specific reserves.
The Company had net charge-offs of $0.6 million, or 0.07% of average loans on an annualized basis, for the third quarter of 2024, compared to net charge-offs of $0.7 million, or 0.08% of average loans on an annualized basis, for the second quarter of 2024, and net recoveries of $0.1 million, or 0.01% of average loans on an annualized basis, for the third quarter of 2023. During the third quarter of 2024, net charge-offs were primarily recognized in the commercial and industrial category which had $0.7 million of net charge-offs.
The Company's allowance for credit losses was 1.22% of total loans and 499% of nonperforming loans at September 30, 2024, compared with 1.21% of total loans and 484% of nonperforming loans at June 30, 2024. In addition, the allowance for credit losses on unfunded lending-related commitments totaled $4.1 million as of September 30, 2024, compared with $4.3 million as of June 30, 2024.
Capital
As of September 30, 2024, the Company exceeded all regulatory capital requirements under Basel III as summarized in the following table:
September 30, 2024
For CapitalAdequacy PurposesWith CapitalConservation Buffer
Total capital to risk-weighted assets
16.54
%
10.50
%
Tier 1 capital to risk-weighted assets
14.48
8.50
Common equity tier 1 capital ratio
13.15
7.00
Tier 1 leverage ratio
11.16
4.00
The ratio of tangible common equity to tangible assets(1) increased to 9.35% as of September 30, 2024, from 8.74% as of June 30, 2024, and tangible book value per share(1) increased by $0.91 to $14.55 as of September 30, 2024, when compared to June 30, 2024.
During the third quarter of 2024, the Company did not repurchase shares of its common stock under its stock repurchase program. The Company's Board of Directors has authorized the repurchase of up to $15 million of HBT Financial common stock under its stock repurchase program, which is in effect until January 1, 2025. As of September 30, 2024, the Company had $10.6 million remaining under the stock repurchase program.____________________________________(1) See "Reconciliation of Non-GAAP Financial Measures" below for reconciliation of non-GAAP financial measures to their most closely comparable GAAP financial measures.
About HBT Financial, Inc.
HBT Financial, Inc., headquartered in Bloomington, Illinois, is the holding company for Heartland Bank and Trust Company, and has banking roots that can be traced back to 1920. HBT Financial provides a comprehensive suite of financial products and services to consumers, businesses, and municipal entities throughout Illinois and eastern Iowa through 66 full-service branches. As of September 30, 2024, HBT Financial had total assets of $5.0 billion, total loans of $3.4 billion, and total deposits of $4.3 billion.
Non-GAAP Financial Measures
Some of the financial measures included in this press release are not measures of financial performance recognized in accordance with GAAP. These non-GAAP financial measures include net interest income (tax-equivalent basis), net interest margin (tax-equivalent basis), efficiency ratio (tax-equivalent basis), ratio of tangible common equity to tangible assets, tangible book value per share, ROATCE, adjusted net income, adjusted earnings per share, adjusted ROAA, adjusted ROAE, and adjusted ROATCE. Our management uses these non-GAAP financial measures, together with the related GAAP financial measures, in its analysis of our performance and in making business decisions. Management believes that it is a standard practice in the banking industry to present these non-GAAP financial measures, and accordingly believes that providing these measures may be useful for peer comparison purposes. These disclosures should not be viewed as substitutes for the results determined to be in accordance with GAAP; nor are they necessarily comparable to non-GAAP financial measures that may be presented by other companies. See our reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures in the "Reconciliation of Non-GAAP Financial Measures" tables.
Forward-Looking Statements
Readers should note that in addition to the historical information contained herein, this press release contains, and future oral and written statements of the Company and its management may contain, "forward-looking statements" within the meanings of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements generally can be identified by the use of forward-looking terminology such as "will," "propose," "may," "plan," "seek," "expect," "intend," "estimate," "anticipate," "believe," "continue," or "should," or similar terminology. Any forward-looking statements presented herein are made only as of the date of this press release, and the Company does not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.
Factors that could cause actual results to differ materially from these forward-looking statements include, but are not limited to: (i) the strength of the local, state, national and international economies (including effects of inflationary pressures and supply chain constraints); (ii) the economic impact of any future terrorist threats and attacks, widespread disease or pandemics, acts of war or other threats thereof (including the Israeli-Palestinian conflict and the Russian invasion of Ukraine), or other adverse external events that could cause economic deterioration or instability in credit markets, and the response of the local, state and national governments to any such adverse external events; (iii) changes in accounting policies and practices, as may be adopted by state and federal regulatory agencies, the Financial Accounting Standards Board or the Public Company Accounting Oversight Board; (iv) changes in state and federal laws, regulations and governmental policies concerning the Company's general business and any changes in response to the recent failures of other banks or as a result of the upcoming 2024 presidential election; (v) changes in interest rates and prepayment rates of the Company's assets; (vi) increased competition in the financial services sector, including from non-bank competitors such as credit unions and "fintech" companies, and the inability to attract new customers; (vii) changes in technology and the ability to develop and maintain secure and reliable electronic systems; (viii) unexpected results of acquisitions, which may include failure to realize the anticipated benefits of acquisitions and the possibility that transaction costs may be greater than anticipated; (ix) the loss of key executives or employees; (x) changes in consumer spending; (xi) unexpected outcomes of existing or new litigation involving the Company; (xii) the economic impact of exceptional weather occurrences such as tornadoes, floods and blizzards; (xiii) fluctuations in the value of securities held in our securities portfolio; (xiv) concentrations within our loan portfolio (including commercial real estate loans), large loans to certain borrowers, and large deposits from certain clients; (xv) the concentration of large deposits from certain clients who have balances above current FDIC insurance limits and may withdraw deposits to diversify their exposure; (xvi) the level of non-performing assets on our balance sheets; (xvii) interruptions involving our information technology and communications systems or third-party servicers; (xviii) breaches or failures of our information security controls or cybersecurity-related incidents, and (xix) the ability of the Company to manage the risks associated with the foregoing as well as anticipated. Readers should note that the forward-looking statements included in this press release are not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking statements. Additional information concerning the Company and its business, including additional factors that could materially affect the Company's financial results, is included in the Company's filings with the Securities and Exchange Commission.
CONTACT:Peter 664-4556
HBT Financial, Inc.Unaudited Consolidated Financial Summary
As of or for the Three Months Ended
Nine Months Ended September 30,
(dollars in thousands, except per share data)
September 30,2024
June 30,2024
September 30,2023
2024
2023
Interest and dividend income
$
64,117
$
62,824
$
59,041
$
188,902
$
167,588
Interest expense
16,384
15,796
10,762
47,453
23,600
Net interest income
47,733
47,028
48,279
141,449
143,988
Provision for credit losses
603
1,176
480
2,306
6,460
Net interest income after provision for credit losses
47,130
45,852
47,799
139,143
137,528
Noninterest income
8,705
9,610
9,490
23,941
26,841
Noninterest expense
31,322
30,509
30,671
93,099
100,577
Income before income tax expense
24,513
24,953
26,618
69,985
63,792
Income tax expense
6,333
6,883
6,903
18,477
16,396
Net income
$
18,180
$
18,070
$
19,715
$
51,508
$
47,396
Earnings per share - Diluted
$
0.57
$
0.57
$
0.62
$
1.62
$
1.49
Adjusted net income (1)
$
19,244
$
18,139
$
20,279
$
55,456
$
58,910
Adjusted earnings per share - Diluted (1)
0.61
0.57
0.63
1.75
1.86
Book value per share
$
17.04
$
16.14
$
14.36
Tangible book value per share (1)
14.55
13.64
11.80
Shares of common stock outstanding
31,559,366
31,559,366
31,774,140
Weighted average shares of common stock outstanding
31,559,366
31,579,457
31,829,250
31,600,442
31,598,650
SUMMARY RATIOS
Net interest margin *
3.98
%
3.95
%
4.07
%
3.96
%
4.14
%
Net interest margin (tax-equivalent basis) * (1)(2)
4.03
4.00
4.13
4.01
4.20
Efficiency ratio
54.24
%
52.61
%
51.85
%
55.00
%
57.73
%
Efficiency ratio (tax-equivalent basis) (1)(2)
53.71
52.10
51.25
54.45
57.04
Loan to deposit ratio
78.72
%
78.39
%
79.63
%
Return on average assets *
1.44
%
1.45
%
1.58
%
1.37
%
1.29
%
Return on average stockholders' equity *
13.81
14.48
17.02
13.58
14.22
Return on average tangible common equity * (1)
16.25
17.21
20.70
16.11
17.17
Adjusted return on average assets * (1)
1.53
%
1.45
%
1.62
%
1.48
%
1.61
%
Adjusted return on average stockholders' equity * (1)
14.62
14.54
17.51
14.62
17.68
Adjusted return on average tangible common equity * (1)
17.20
17.27
21.29
17.34
21.34
CAPITAL
Total capital to risk-weighted assets
16.54
%
16.01
%
15.09
%
Tier 1 capital to risk-weighted assets
14.48
13.98
13.18
Common equity tier 1 capital ratio
13.15
12.66
11.88
Tier 1 leverage ratio
11.16
10.83
10.34
Total stockholders' equity to total assets
10.77
10.18
9.14
Tangible common equity to tangible assets (1)
9.35
8.74
7.64
ASSET QUALITY
Net charge-offs (recoveries) to average loans *
0.07
%
0.08
%
(0.01)
%
0.04
%
(0.01)
%
Allowance for credit losses to loans, before allowance for credit losses
1.22
1.21
1.16
Nonperforming loans to loans, before allowance for credit losses
0.24
0.25
0.20
Nonperforming assets to total assets
0.17
0.17
0.16
* Annualized measure.
(1) See "Reconciliation of Non-GAAP Financial Measures" below for reconciliation of non-GAAP financial measures to their most closely comparable GAAP financial measures.
(2) On a tax-equivalent basis assuming a federal income tax rate of 21% and a state tax rate of 9.5%.
HBT Financial, Inc.Unaudited Consolidated Financial SummaryConsolidated Statements of Income
Three Months Ended
Nine Months Ended September 30,
(dollars in thousands, except per share data)
September 30,2024
June 30,2024
September 30,2023
2024
2023
INTEREST AND DIVIDEND INCOME
Loans, including fees:
Taxable
$
53,650
$
52,177
$
49, 640
$
157,753
$
138,948
Federally tax exempt
1,133
1,097
1,072
3,324
3,064
Debt Securities:
Taxable
6,453
6,315
6,402
18,972
19,460
Federally tax exempt
502
521
978
1,620
3,337
Interest-bearing deposits in bank
2,230
2,570
714
6,752
2,234
Other interest and dividend income
149
144
235
481
545
Total interest and dividend income
64,117
62,824
59,041
188,902
167,588
INTEREST EXPENSE
Deposits
14,649
14,133
7,211
42,375
13,908
Securities sold under agreements to repurchase
134
129
35
415
107
Borrowings
119
121
2,108
365
5,594
Subordinated notes
470
469
470
1,409
1,409
Junior subordinated debentures issued to capital trusts
1,012
944
938
2,889
2,582
Total interest expense
16,384
15,796
10,762
47,453
23,600
Net interest income
47,733
47,028
48,279
141,449
143,988
PROVISION FOR CREDIT LOSSES
603
1,176
480
2,306
6,460
Net interest income after provision for credit losses
47,130
45,852
47,799
139,143
137,528
NONINTEREST INCOME
Card income
2,753
2,885
2,763
8,254
8,326
Wealth management fees
2,670
2,623
2,381
7,840
6,998
Service charges on deposit accounts
2,081
1,902
2,040
5,852
5,830
Mortgage servicing
1,113
1,111
1,169
3,279
3,522
Mortgage servicing rights fair value adjustment
(1,488
)
(97
)
23
(1,505
)
(460
)
Gains on sale of mortgage loans
461
443
476
1,202
1,125
Realized gains (losses) on sales of securities
—
—
(813
)
(3,382
)
(1,820
)
Unrealized gains (losses) on equity securities
136
(96
)
(46
)
24
(61
)
Gains (losses) on foreclosed assets
(44
)
(28
)
550
15
443
Gains (losses) on other assets
(2
)
—
52
(637
)
161
Income on bank owned life insurance
170
166
153
500
415
Other noninterest income
855
701
742
2,499
2,362
Total noninterest income
8,705
9,610
9,490
23,941
26,841
NONINTEREST EXPENSE
Salaries
16,325
16,364
15,644
49,346
51,715
Employee benefits
2,997
2,860
2,616
8,662
7,658
Occupancy of bank premises
2,695
2,243
2,573
7,520
7,460
Furniture and equipment
446
548
667
1,544
2,135
Data processing
2,640
2,606
2,581
8,171
9,787
Marketing and customer relations
1,380
996
1,679
3,372
3,874
Amortization of intangible assets
710
710
720
2,130
1,950
FDIC insurance
572
565
512
1,697
1,705
Loan collection and servicing
476
475
345
1,403
971
Foreclosed assets
19
10
76
78
234
Other noninterest expense
3,062
3,132
3,258
9,176
13,088
Total noninterest expense
31,322
