Bank7 Corp. Announces Q3 2024 Earnings

OKLAHOMA CITY, Oct. 11, 2024 /PRNewswire/ -- Bank7 Corp. (NASDAQ:BSVN) ("the Company"), the parent company of Oklahoma City-based Bank7 (the "Bank"), today reported unaudited results for the quarter ended September 30, 2024.  "We are pleased to announce another record quarter of net income and EPS.  Our properly matched balance sheet, disciplined approach to cost controls, and excellent credit quality continues to produce outstanding results" said Thomas L. Travis, President and CEO of the Company." 

For the three months ended September 30, 2024 compared to the three months ended September 30, 2023:

Net income of $11.8 million compared to $7.9 million, an increase of 49.97%

Earnings per share of $1.24 compared to $0.85, an increase of 45.88%

Total assets of $1.7 billion compared to $1.8 billion, a decrease of 1.80%

Total loans of $1.4 billion compared to $1.4 billion, an increase of 3.21%

PPE of $15.5 million compared to $14.4 million, an increase of 7.86%

Total interest income of $33.5 million compared to $31.7 million, an increase of 5.57%

Three months ended September 30, 2024 compared to three months ended June 30, 2024

Net income of $11.8 million compared to $11.5 million, an increase of 2.20%

Earnings per share of $1.24 compared to $1.23, an increase of 0.81%

Total assets of $1.7 billion compared to $1.7 billion, an increase of 3.42%

Total loans of $1.4 billion compared to $1.4 billion, an increase of 6.32%

PPE of $15.5 million compared to $15.3 million, an increase of 1.61%

Total interest income of $33.5 million compared to $32.4 million, an increase of 3.24%

Both the Bank's and the Company's capital levels continue to be significantly above the minimum levels required to be designated as "well-capitalized" for regulatory purposes.  On September 30, 2024, the Bank's Tier 1 leverage ratio, Tier 1 risk-based capital ratio, and total risk-based capital ratios were 11.64%, 12.93%, and 14.12%, respectively.  On September 30, 2024, on a consolidated basis, the Company's Tier 1 leverage ratio, Tier 1 risk-based capital ratio, and total risk-based capital ratios were 11.64%, 12.92%, and 14.11%, respectively.  Designation as a well-capitalized institution under regulations does not constitute a recommendation or endorsement by bank regulators. 

Non-GAAP Financial Measures:This earnings release contains the non-GAAP financial measure pre-provision pre-tax earnings ("PPE").  The Company's management uses this non-GAAP measure in their analysis of the Company's performance.  This measure adjusts GAAP performance to exclude from net income, income tax expense, provision for credit losses, and loss on sales and calls of available-for-sale debt securities.

 

For the Three Months Ended

September 30, 2024

June 30, 2024

September 30, 2023

Calculation of Pre-Provision Pre-Tax Earnings ("PPE")

(Dollars in thousands)

Net Income

$             11,777

$             11,524

$               7,853

Income Tax Expense

3,719

3,731

2,351

Pre-tax net income

15,496

15,255

10,204

Add back: Provision for credit losses

-

-

4,159

Add back: (Gain)Loss on sales/calls of AFS debt securities

4

-

7

Pre-provision pre-tax earnings

15,500

15,255

14,370

 

Bank7 Corp.

Consolidated Balance Sheets

Assets

September 30, 2024(unaudited)

December 31, 2023

Cash and due from banks

$             186,720

$             181,042

Interest-bearing time deposits in other banks

8,715

17,679

Available-for-sale debt securities

65,160

169,487

Loans, net of allowance for credit losses of $17,873 and

$19,691 at September 30, 2024 and December 31, 2023, respectively

1,419,671

1,341,148

Loans held for sale, at fair value

-

718

Premises and equipment, net

17,126

14,942

Nonmarketable equity securities

1,278

1,283

Core deposit intangibles

907

1,031

Goodwill

8,458

8,458

Interest receivable and other assets

32,407

35,878

Total assets

$          1,740,442

$          1,771,666

Liabilities and Shareholders' Equity

Deposits

Noninterest-bearing

$             322,480

$             482,349

Interest-bearing

1,201,736

1,109,042

Total deposits

1,524,216

1,591,391

Income taxes payable

427

302

Interest payable and other liabilities

11,637

9,647

Total liabilities

1,536,280

1,601,340

Shareholders' equity

Common stock, $0.01 par value; 50,000,000 shares authorized; shares 

issued and outstanding: 9,341,267 and 9,197,696 at September 30, 2024 

and December 31, 2023, respectively

93

92

Additional paid-in capital

100,760

97,417

Retained earnings

107,426

78,962

Accumulated other comprehensive loss

(4,117)

(6,145)

Total shareholders' equity

204,162

170,326

Total liabilities and shareholders' equity

$          1,740,442

$          1,771,666

 

Three Months Ended

Nine Months Ended

September 30,

September 30,

2024(unaudited)

2023

2024(unaudited)

2023

Interest Income

Loans, including fees

$         30,791

$      28,880

$        89,834

$      81,117

Interest-bearing time deposits in other banks

177

159

675

270

Debt securities, taxable

303

699

2,266

2,106

Debt securities, tax-exempt

69

81

214

253

Other interest and dividend income

2,148

1,903

6,221

5,398

Total interest income

33,488

31,722

99,210

89,144

Interest Expense

Deposits

12,271

10,976

34,752

27,894

Total interest expense

12,271

10,976

34,752

27,894

Net Interest Income

21,217

20,746

64,458

61,250

Provision for Credit Losses

-

4,159

-

5,645

Net Interest Income After Provision for Credit Losses

21,217

16,587

64,458

55,605